当前位置:首页 - 行情中心 - 德石股份(301158) - 财务分析 - 现金流量表

德石股份

(301158)

  

流通市值:23.08亿  总市值:23.67亿
流通股本:1.90亿   总股本:1.95亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金513,307,642.28332,765,337.64166,518,416.4744,906,486.96
  收到的税费返还14,947,793.858,559,542.982,845,624.837,483,644.43
  收到其他与经营活动有关的现金2,048,956.941,128,485.48603,920.7411,971,790.59
  经营活动现金流入小计530,304,393.07342,453,366.1169,967,961.97764,361,921.98
  购买商品、接受劳务支付的现金435,104,252.88287,522,220.59172,882,483.18414,881,166.49
  支付给职工以及为职工支付的现金98,025,464.4967,051,088.6837,124,758.74123,640,624.84
  支付的各项税费22,851,101.8320,158,453.3316,758,374.3335,533,652.02
  支付其他与经营活动有关的现金27,037,566.0618,707,214.7112,180,984.5341,128,358.14
  经营活动现金流出小计583,018,385.26393,438,977.31238,946,600.78615,183,801.49
  经营活动产生的现金流量净额-52,713,992.19-50,985,611.21-68,978,638.81149,178,120.49
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金239,865,431.2239,700,184.2154,569,857.29388,263,065.08
  投资活动现金流入小计239,865,431.2239,700,184.2154,569,857.29388,263,065.08
  购建固定资产、无形资产和其他长期资产支付的现金26,692,015.1621,018,298.611,704,727.8615,676,071.2
  支付其他与投资活动有关的现金147,011,512.8108,011,512.8-7,125,604.23554,454,903.05
  投资活动现金流出小计173,703,527.96129,029,811.44,579,123.63570,130,974.25
  投资活动产生的现金流量净额66,161,903.24110,670,372.8149,990,733.66-181,867,909.17
三、筹资活动产生的现金流量:
  取得借款收到的现金500,000500,000-1,000,000
  收到其他与筹资活动有关的现金9,183,9849,183,984--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计9,683,9849,683,984-1,000,000
  偿还债务支付的现金---1,000,000
  分配股利、利润或偿付利息支付的现金30,751,646.9530,742,518.65-73,471.3349,905,206.52
  支付其他与筹资活动有关的现金277,200277,200-577,200
  筹资活动现金流出小计31,028,846.9531,019,718.65-73,471.3351,482,406.52
  筹资活动产生的现金流量净额-21,344,862.95-21,335,734.6573,471.33-50,482,406.52
四、汇率变动对现金及现金等价物的影响-2,703,636.61-1,450,606.76-884,678.4170,170.05
五、现金及现金等价物净增加额-10,600,588.5136,898,420.19-19,799,112.23-83,102,025.15
  加:期初现金及现金等价物余额139,758,707.6139,758,707.6139,758,707.6222,860,732.75
  期末现金及现金等价物余额129,158,119.09176,657,127.79119,959,595.37139,758,707.6
补充资料:
  净利润-33,223,261.9-117,434,994.69
  资产减值准备--879,618.6--23,540,861.27
  固定资产和投资性房地产折旧-16,398,888.54-23,441,961.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,398,888.54-23,441,961.82
  无形资产摊销-719,124.7-1,248,138.48
  处置固定资产、无形资产和其他长期资产的损失--1,488,945.61--26,961.45
  固定资产报废损失-59,168.19-76,538.64
  公允价值变动损失--3,068,592.73--7,818,489.79
  财务费用-1,436,237.74-59,728.68
  投资损失--1,027,279.88--3,768,873.39
  递延所得税-325,819.29-9,109,582.56
  其中:递延所得税资产减少-6,808,024.51-2,365,888.46
    递延所得税负债增加--6,482,205.22-6,743,694.1
  存货的减少--125,794,030.95--44,936,041.26
  经营性应收项目的减少-41,803,696.29-28,659,984.89
  经营性应付项目的增加--12,989,426.73-48,687,174.49
  现金的期末余额-176,657,127.79-139,758,707.6
  减:现金的期初余额-139,758,707.6-222,860,732.75
  现金及现金等价物的净增加额-36,898,420.19--83,102,025.15
公告日期2026-10-222026-08-142026-04-172026-04-17
审计意见(境内)标准无保留意见
TOP↑