当前位置:首页 - 行情中心 - 零点有数(301169) - 财务分析 - 现金流量表

零点有数

(301169)

  

流通市值:28.70亿  总市值:28.71亿
流通股本:7200.90万   总股本:7204.05万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金255,264,679.62152,639,089.6466,340,146.61363,939,342.22
  收到的税费返还743,192.71743,192.7122,540.371,059,764.61
  收到其他与经营活动有关的现金11,418,362.79,262,377.996,083,803.5515,192,031.39
  经营活动现金流入小计267,426,235.03162,644,660.3472,446,490.53380,191,138.22
  购买商品、接受劳务支付的现金95,045,666.5359,017,062.8426,784,890.32113,112,292.31
  支付给职工以及为职工支付的现金167,366,649.45115,482,64154,308,520.21228,028,635.52
  支付的各项税费16,549,620.4413,023,107.7711,664,922.220,122,076.67
  支付其他与经营活动有关的现金34,145,093.2221,974,295.479,083,295.4245,080,995.53
  经营活动现金流出小计313,107,029.64209,497,107.08101,841,628.15406,344,000.03
  经营活动产生的现金流量净额-45,680,794.61-46,852,446.74-29,395,137.62-26,152,861.81
二、投资活动产生的现金流量:
  收回投资收到的现金6,8006,8006,800993,200
  取得投资收益收到的现金1,522,349.77542,597.83257,702.582,123,754.78
  处置固定资产、无形资产和其他长期资产收回的现金净额482.09482.09482.0935,350.55
  收到的其他与投资活动有关的现金754,824,983.83413,590,000186,800,0001,034,679,310.3
  投资活动现金流入小计756,354,615.69414,139,879.92187,064,984.671,037,831,615.63
  购建固定资产、无形资产和其他长期资产支付的现金1,983,016.87372,706.93155,7472,355,923.53
  投资支付的现金112,500112,500112,50022,500
  取得子公司及其他营业单位支付的现金---20,570,000
  支付其他与投资活动有关的现金798,547,000521,647,000268,607,0001,050,180,000
  投资活动现金流出小计800,642,516.87522,132,206.93268,875,2471,073,128,423.53
  投资活动产生的现金流量净额-44,287,901.18-107,992,327.01-81,810,262.33-35,296,807.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,597,800
  取得借款收到的现金18,000,00011,500,0005,500,00024,000,000
  筹资活动现金流入小计18,000,00011,500,0005,500,00026,597,800
  偿还债务支付的现金18,002,256.9411,500,000-19,000,000
  分配股利、利润或偿付利息支付的现金364,888.85215,256.987,499.98418,148.59
  支付其他与筹资活动有关的现金5,412,623.43,627,385.16673,865.1511,040,907.55
  筹资活动现金流出小计23,779,769.1915,342,642.06761,365.1330,459,056.14
  筹资活动产生的现金流量净额-5,779,769.19-3,842,642.064,738,634.87-3,861,256.14
四、汇率变动对现金及现金等价物的影响----8,931.1
五、现金及现金等价物净增加额-95,748,464.98-158,687,415.81-106,466,765.08-65,319,856.95
  加:期初现金及现金等价物余额315,836,484.88315,836,484.88317,836,484.88381,156,341.83
  期末现金及现金等价物余额220,088,019.9157,149,069.07211,369,719.8315,836,484.88
补充资料:
  净利润--29,472,404.13--35,003,792.17
  资产减值准备-654,259.11-25,141,894.24
  固定资产和投资性房地产折旧-904,042.11-1,906,229.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-904,042.11-1,906,229.86
  无形资产摊销-1,862,400.76-3,726,390.71
  长期待摊费用摊销-172,073.76-236,945.57
  处置固定资产、无形资产和其他长期资产的损失--22,579.02-82,628.62
  固定资产报废损失-34,556.88-77,581.83
  财务费用-325,858.15-842,137.04
  投资损失-419,846.83--3,487,993.85
  递延所得税--219,121.1-114,994.34
  其中:递延所得税资产减少--220,513.33-332,240.47
    递延所得税负债增加-1,392.23--217,246.13
  存货的减少--40,011,000.97--7,456,543.97
  经营性应收项目的减少-39,601,720.2--8,211,292.01
  经营性应付项目的增加--24,998,067.71--11,691,797.14
  其他----1,599,867.62
  现金的期末余额-157,149,069.07-315,836,484.88
  减:现金的期初余额-315,836,484.88-381,156,341.83
  现金及现金等价物的净增加额--158,687,415.81--65,319,856.95
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑