当前位置:首页 - 行情中心 - 锡南科技(301170) - 财务分析 - 现金流量表

锡南科技

(301170)

  

流通市值:8.51亿  总市值:22.40亿
流通股本:3800.37万   总股本:1.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金556,975,631.67280,420,576.681,060,835,786.61778,577,305.81
  收到的税费返还15,255,482.027,320,080.1118,265,611.6611,420,960.28
  收到其他与经营活动有关的现金9,515,104.118,401,699.4931,144,283.2822,629,428.05
  经营活动现金流入小计581,746,217.8296,142,356.281,110,245,681.55812,627,694.14
  购买商品、接受劳务支付的现金361,425,516.49181,302,142.48676,122,293.33495,796,804.09
  支付给职工以及为职工支付的现金153,552,207.2376,222,904.18270,582,486.96210,313,279.15
  支付的各项税费11,817,791.275,742,554.9921,542,914.6316,614,541.22
  支付其他与经营活动有关的现金20,924,193.2514,375,544.849,995,891.2137,299,789.7
  经营活动现金流出小计547,719,708.24277,643,146.451,018,243,586.13760,024,414.16
  经营活动产生的现金流量净额34,026,509.5618,499,209.8392,002,095.4252,603,279.98
二、投资活动产生的现金流量:
  收回投资收到的现金820,000,000495,000,0001,345,332,433.991,315,333,504.63
  取得投资收益收到的现金3,820,726.482,655,579.918,490,552.47,946,062.83
  处置固定资产、无形资产和其他长期资产收回的现金净额33,500-181,56026,000
  投资活动现金流入小计823,854,226.48497,655,579.911,354,004,546.391,323,305,567.46
  购建固定资产、无形资产和其他长期资产支付的现金70,862,925.9629,841,190.42209,636,414.26146,262,488.99
  投资支付的现金695,000,000235,000,0001,400,000,0001,320,000,000
  投资活动现金流出小计765,862,925.96264,841,190.421,609,636,414.261,466,262,488.99
  投资活动产生的现金流量净额57,991,300.52232,814,389.49-255,631,867.87-142,956,921.53
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金25,000,000-30,008,018.130,006,434.25
  支付其他与筹资活动有关的现金--298,053.9145,138.56
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计25,000,000-30,306,07230,151,572.81
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-25,000,000--30,306,072-30,151,572.81
四、汇率变动对现金及现金等价物的影响-6,409,010.54-4,468,415.93449,801.13,742,500.28
五、现金及现金等价物净增加额60,608,799.54246,845,183.39-193,486,043.35-116,762,714.08
  加:期初现金及现金等价物余额189,779,157.7189,779,157.7383,265,201.05383,265,201.05
  期末现金及现金等价物余额250,387,957.24436,624,341.09189,779,157.7266,502,486.97
补充资料:
  净利润32,813,182.83-101,400,248.09-
  资产减值准备3,612,088.66-4,064,450.46-
  固定资产和投资性房地产折旧25,924,092.47-53,209,802.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,924,092.47-53,209,802.99-
  无形资产摊销958,803.36-1,817,293.23-
  长期待摊费用摊销1,532,051.46-4,539,222.05-
  处置固定资产、无形资产和其他长期资产的损失-22,252.86--130,936.18-
  固定资产报废损失105,544.28-230,834.72-
  公允价值变动损失1,951,480.91--5,254,405.58-
  财务费用4,734,711.01-692,173-
  投资损失-2,080,931.51--3,658,068.86-
  递延所得税-2,524,997.77--1,659,203.87-
  其中:递延所得税资产减少-1,802,482.89--1,475,122.46-
    递延所得税负债增加-722,514.88--184,081.41-
  存货的减少-50,050,779.8--3,700,907.07-
  经营性应收项目的减少-14,418,556.79--58,026,587.63-
  经营性应付项目的增加31,041,690.75--4,712,864.16-
  其他450,382.56-2,900,767.11-
  现金的期末余额250,387,957.24-189,779,157.7-
  减:现金的期初余额189,779,157.7-383,265,201.05-
  现金及现金等价物的净增加额60,608,799.54--193,486,043.35-
公告日期2026-08-262026-04-242026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑