当前位置:首页 - 行情中心 - 易点天下(301171) - 财务分析 - 现金流量表

易点天下

(301171)

  

流通市值:122.55亿  总市值:154.87亿
流通股本:3.73亿   总股本:4.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,583,870,585.5806,118,472.432,861,159,731.011,699,977,085.96
  收到的税费返还13,000,00013,000,0001,959,600.161,991,103.13
  收到其他与经营活动有关的现金4,170,787,296.031,816,586,107.467,781,932,397.235,091,585,739.15
  经营活动现金流入小计5,767,657,881.532,635,704,579.8910,645,051,728.46,793,553,928.24
  购买商品、接受劳务支付的现金1,375,170,285.15780,556,425.492,122,992,259.461,202,530,724.81
  支付给职工以及为职工支付的现金156,647,501.1482,496,914.81239,508,061.05172,675,926.96
  支付的各项税费20,453,672.316,697,915.3833,145,578.7920,611,582.7
  支付其他与经营活动有关的现金4,176,902,171.771,795,976,053.377,776,782,350.095,052,997,958.57
  经营活动现金流出小计5,729,173,630.372,665,727,309.0510,172,428,249.396,448,816,193.04
  经营活动产生的现金流量净额38,484,251.16-30,022,729.16472,623,479.01344,737,735.2
二、投资活动产生的现金流量:
  收回投资收到的现金833,524,758.92151,880,024.522,409,130,4002,053,044,400
  取得投资收益收到的现金23,814,561.012,686,168.659,321,525.188,682,306.12
  处置固定资产、无形资产和其他长期资产收回的现金净额111,911.435,086.22345,958.8293,604.71
  处置子公司及其他营业单位收到的现金净额-30,215,710.37--
  收到的其他与投资活动有关的现金276,459,094.46262,702,676.7316,803,765.8210,860,093.49
  投资活动现金流入的其他项目49,634,242.182,174,304.46,497,229.66,495,356.59
  投资活动现金流入小计1,183,544,568449,663,970.892,442,098,879.422,079,175,760.91
  购建固定资产、无形资产和其他长期资产支付的现金5,236,663.46982,152.568,745,764.758,787,494.39
  投资支付的现金985,980,710.74668,608,565.422,244,192,4001,977,721,352.85
  支付其他与投资活动有关的现金1,828,7505,000,000227,748,315.62154,954,516.26
  投资活动现金流出的其他项目65,988,021.7318,819,104.7560,097,6525,000,000
  投资活动现金流出小计1,059,034,145.93693,409,822.732,540,784,132.372,146,463,363.5
  投资活动产生的现金流量净额124,510,422.07-243,745,851.84-98,685,252.95-67,287,602.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,808,326.65,795,270.76--
  其中:子公司吸收少数股东投资收到的现金5,808,326.65,795,270.76--
  取得借款收到的现金571,156,660371,515,838.81,193,826,0001,191,111,000
  筹资活动现金流入小计576,964,986.6377,311,109.561,193,826,0001,191,111,000
  偿还债务支付的现金557,705,262.4507,673,000786,000,000736,000,000
  分配股利、利润或偿付利息支付的现金7,027,888.446,796,653.4275,601,213.5565,404,229.61
  支付其他与筹资活动有关的现金4,996,476.582,517,907.1139,732,624.8525,862,499.27
  筹资活动现金流出小计569,729,627.42516,987,560.53901,333,838.4827,266,728.88
  筹资活动产生的现金流量净额7,235,359.18-139,676,450.97292,492,161.6363,844,271.12
四、汇率变动对现金及现金等价物的影响-3,357,376.67-2,320,625.9315,138,195.06-18,639,723.55
五、现金及现金等价物净增加额166,872,655.74-415,765,657.9681,568,582.72622,654,680.18
  加:期初现金及现金等价物余额1,875,871,573.611,875,871,573.611,194,302,990.891,194,302,990.89
  期末现金及现金等价物余额2,042,744,229.351,460,105,915.711,875,871,573.611,816,957,671.07
补充资料:
  净利润140,239,379.08-229,814,680.11-
  资产减值准备--82,002,989.39-
  固定资产和投资性房地产折旧1,691,311.58-3,454,826.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,691,311.58-3,454,826.26-
  无形资产摊销3,884,380.46-5,857,798.77-
  长期待摊费用摊销2,293,484.97-5,645,127.89-
  处置固定资产、无形资产和其他长期资产的损失-13,280.15--4,521,732.12-
  固定资产报废损失527,486.49-90,205.03-
  公允价值变动损失-7,285,490.6--6,704,551.66-
  财务费用3,018,022.51-223,200.35-
  投资损失-25,072,066.14--5,409,617.3-
  递延所得税-3,679,410.44--2,299,793.68-
  其中:递延所得税资产减少-2,958,806.4--2,016,021.02-
    递延所得税负债增加-720,604.04--283,772.66-
  存货的减少-3,027,358.04--768,776.39-
  经营性应收项目的减少-417,117,802.63--234,725,878.02-
  经营性应付项目的增加280,174,529.57-392,429,340.79-
  现金的期末余额2,042,744,229.35-1,875,871,573.61-
  减:现金的期初余额1,875,871,573.61-1,194,302,990.89-
  现金及现金等价物的净增加额166,872,655.74-681,568,582.72-
公告日期2025-08-192025-04-252025-04-252024-10-28
审计意见(境内)标准无保留意见
TOP↑