当前位置:首页 - 行情中心 - 易点天下(301171) - 财务分析 - 现金流量表

易点天下

(301171)

  

流通市值:81.05亿  总市值:123.87亿
流通股本:3.09亿   总股本:4.72亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金806,118,472.432,861,159,731.011,699,977,085.961,007,628,959.82
收到的税费返还13,000,0001,959,600.161,991,103.131,959,600.16
收到其他与经营活动有关的现金1,816,586,107.467,781,932,397.235,091,585,739.152,983,761,683.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,635,704,579.8910,645,051,728.46,793,553,928.243,993,350,243.89
购买商品、接受劳务支付的现金780,556,425.492,122,992,259.461,202,530,724.81862,858,582.17
支付给职工以及为职工支付的现金82,496,914.81239,508,061.05172,675,926.96108,932,489.3
支付的各项税费6,697,915.3833,145,578.7920,611,582.723,760,763.79
支付其他与经营活动有关的现金1,795,976,053.377,776,782,350.095,052,997,958.572,867,723,846.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,665,727,309.0510,172,428,249.396,448,816,193.043,863,275,681.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-30,022,729.16472,623,479.01344,737,735.2130,074,562.38
二、投资活动产生的现金流量:
收回投资收到的现金151,880,024.522,409,130,4002,053,044,4001,847,760,800
取得投资收益收到的现金2,686,168.659,321,525.188,682,306.127,465,209.83
处置固定资产、无形资产和其他长期资产收回的现金净额5,086.22345,958.8293,604.71118,264.67
处置子公司及其他营业单位收到的现金净额30,215,710.37---
收到的其他与投资活动有关的现金262,702,676.7316,803,765.8210,860,093.498,275,216.78
投资活动现金流入的其他项目2,174,304.46,497,229.66,495,356.596,495,356.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计449,663,970.892,442,098,879.422,079,175,760.911,870,114,847.87
购建固定资产、无形资产和其他长期资产支付的现金982,152.568,745,764.758,787,494.398,298,389.46
投资支付的现金668,608,565.422,244,192,4001,977,721,352.851,423,760,800
支付其他与投资活动有关的现金5,000,000227,748,315.62154,954,516.26139,194,729.05
投资活动现金流出的其他项目18,819,104.7560,097,6525,000,00038,557,917.81
投资活动现金流出的平衡项目0000
投资活动现金流出小计693,409,822.732,540,784,132.372,146,463,363.51,609,811,836.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-243,745,851.84-98,685,252.95-67,287,602.59260,303,011.55
三、筹资活动产生的现金流量:
吸收投资收到的现金5,795,270.76---
其中:子公司吸收少数股东投资收到的现金5,795,270.76---
取得借款收到的现金371,515,838.81,193,826,0001,191,111,000850,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计377,311,109.561,193,826,0001,191,111,000850,000,000
偿还债务支付的现金507,673,000786,000,000736,000,000300,000,000
分配股利、利润或偿付利息支付的现金6,796,653.4275,601,213.5565,404,229.6156,144,755.13
支付其他与筹资活动有关的现金2,517,907.1139,732,624.8525,862,499.2715,994,551.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计516,987,560.53901,333,838.4827,266,728.88372,139,306.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-139,676,450.97292,492,161.6363,844,271.12477,860,693.04
四、汇率变动对现金及现金等价物的影响-2,320,625.9315,138,195.06-18,639,723.5512,509,023
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-415,765,657.9681,568,582.72622,654,680.18880,747,289.97
加:期初现金及现金等价物余额1,875,871,573.611,194,302,990.891,194,302,990.891,194,302,990.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,460,105,915.711,875,871,573.611,816,957,671.072,075,050,280.86
补充资料:
净利润-229,814,680.11-130,133,297.45
资产减值准备-82,002,989.39-679,403.4
固定资产和投资性房地产折旧-3,454,826.26-1,694,791.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,454,826.26-1,694,791.93
无形资产摊销-5,857,798.77-2,762,704.33
长期待摊费用摊销-5,645,127.89-2,144,183.04
处置固定资产、无形资产和其他长期资产的损失--4,521,732.12-162,914.37
固定资产报废损失-90,205.03-43,045.34
公允价值变动损失--6,704,551.66-1,698,631.7
财务费用-223,200.35--13,594,388.39
投资损失--5,409,617.3--11,642,796.96
递延所得税--2,299,793.68--5,738,980.52
其中:递延所得税资产减少--2,016,021.02--5,131,377.86
递延所得税负债增加--283,772.66--607,602.66
存货的减少--768,776.39--
经营性应收项目的减少--234,725,878.02--399,958,470.46
经营性应付项目的增加-392,429,340.79-363,264,501.72
现金的期末余额-1,875,871,573.61-2,075,050,280.86
减:现金的期初余额-1,194,302,990.89-1,194,302,990.89
公告日期2025-04-252025-04-252024-10-282024-08-19
审计意见(境内)标准无保留意见
TOP↑