当前位置:首页 - 行情中心 - 逸豪新材(301176) - 财务分析 - 现金流量表

逸豪新材

(301176)

  

流通市值:15.06亿  总市值:45.19亿
流通股本:5635.56万   总股本:1.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金619,793,504.61229,908,394.671,199,062,872.57874,497,540.53
  收到的税费返还6,348,106.982,013,792.0415,861,494.8715,527,832.49
  收到其他与经营活动有关的现金1,884,221.67200,268.265,527,108.274,795,756.09
  经营活动现金流入小计628,025,833.26232,122,454.971,220,451,475.71894,821,129.11
  购买商品、接受劳务支付的现金578,207,936.26243,524,832.011,248,574,404.71960,762,179.1
  支付给职工以及为职工支付的现金68,192,123.3133,405,108.08112,227,180.6480,922,587.82
  支付的各项税费2,536,482.791,257,306.815,282,187.263,580,408.35
  支付其他与经营活动有关的现金23,236,699.9611,127,015.9137,640,741.2320,970,540.23
  经营活动现金流出小计672,173,242.32289,314,262.811,403,724,513.841,066,235,715.5
  经营活动产生的现金流量净额-44,147,409.06-57,191,807.84-183,273,038.13-171,414,586.39
二、投资活动产生的现金流量:
  取得投资收益收到的现金70,386.08-554,800.37-
  处置固定资产、无形资产和其他长期资产收回的现金净额--234,000-
  收到的其他与投资活动有关的现金--200,465,123-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计70,386.08-201,253,923.37-
  购建固定资产、无形资产和其他长期资产支付的现金73,602,681.9349,494,181.4163,744,702.27128,099,390.59
  投资支付的现金4,604,039.784,604,039.78-55,900,000
  支付其他与投资活动有关的现金--200,000,000-
  投资活动现金流出小计78,206,721.7154,098,221.18363,744,702.27183,999,390.59
  投资活动产生的现金流量净额-78,136,335.63-54,098,221.18-162,490,778.9-183,999,390.59
三、筹资活动产生的现金流量:
  取得借款收到的现金225,300,334.18149,965,031.42591,056,087.69437,236,437.57
  收到其他与筹资活动有关的现金3,880,583.993,880,583.99109,867,066.5209,774,266.16
  筹资活动现金流入小计229,180,918.17153,845,615.41700,923,154.19647,010,703.73
  偿还债务支付的现金44,800,00024,800,000376,600,000-
  分配股利、利润或偿付利息支付的现金5,803,133.092,571,706.016,891,251.275,566,014.01
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金6,934,602.33175,655.5162,349,477.4133,699,913.91
  筹资活动现金流出小计57,537,735.4227,547,361.51545,840,728.67139,265,927.92
  筹资活动产生的现金流量净额171,643,182.75126,298,253.9155,082,425.52507,744,775.81
四、汇率变动对现金及现金等价物的影响128,921.6690,545.051,240,878.07799,028.49
五、现金及现金等价物净增加额49,488,359.7215,098,769.93-189,440,513.44153,129,827.32
  加:期初现金及现金等价物余额30,028,288.8530,028,288.85219,468,802.29219,468,802.29
  期末现金及现金等价物余额79,516,648.5745,127,058.7830,028,288.85372,598,629.61
补充资料:
  净利润-15,122,492.72--38,861,184.21-
  资产减值准备14,346,188.81-24,448,698.73-
  固定资产和投资性房地产折旧34,799,731.62-66,403,078.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,799,731.62-66,403,078.68-
  无形资产摊销579,624.37-998,097.71-
  长期待摊费用摊销71,611.86-90,826.29-
  处置固定资产、无形资产和其他长期资产的损失0---
  固定资产报废损失16,682.46-36,852.8-
  公允价值变动损失--319,483.5-
  财务费用5,869,751.27-8,276,375.59-
  投资损失-389,869.58--554,800.37-
  递延所得税-6,871,808.21--13,246,049.63-
  其中:递延所得税资产减少-6,319,225.17--12,729,003.93-
    递延所得税负债增加-552,583.04--517,045.7-
  存货的减少-101,980,188.4--17,613,660.01-
  经营性应收项目的减少-207,457,336.81--382,503,972.16-
  经营性应付项目的增加231,552,634.94-168,316,644.06-
  其他30,015.79---
  现金的期末余额79,516,648.57-30,028,288.85-
  减:现金的期初余额30,028,288.85-219,468,802.29-
  现金及现金等价物的净增加额49,488,359.72--189,440,513.44-
公告日期2025-08-262025-04-282025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑