当前位置:首页 - 行情中心 - 东田微(301183) - 财务分析 - 现金流量表

东田微

(301183)

  

流通市值:89.33亿  总市值:121.87亿
流通股本:5869.96万   总股本:8007.64万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金671,009,532.78445,278,651.21183,286,738.07507,272,353.98
  收到的税费返还2,277,724.982,277,724.9825,434.291,268,611.88
  收到其他与经营活动有关的现金61,526,239.2931,775,333.3411,102,918.98104,007,807.51
  经营活动现金流入小计734,813,497.05479,331,709.53194,415,091.34612,548,773.37
  购买商品、接受劳务支付的现金376,169,053.82243,332,995.55123,246,566.81338,733,126.78
  支付给职工以及为职工支付的现金126,437,711.4977,073,488.6135,728,704.98137,333,030.88
  支付的各项税费30,534,805.1617,966,873.955,941,695.5936,979,845.79
  支付其他与经营活动有关的现金77,653,509.4538,544,991.1613,374,305.5478,354,794.33
  经营活动现金流出小计610,795,079.92376,918,349.27178,291,272.92591,400,797.78
  经营活动产生的现金流量净额124,018,417.13102,413,360.2616,123,818.4221,147,975.59
二、投资活动产生的现金流量:
  取得投资收益收到的现金26,516.4--246,276.25
  处置固定资产、无形资产和其他长期资产收回的现金净额4,403,270.94678,000678,0007,699,706.63
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金23,211,613.38-0110,000,000
  投资活动现金流入小计27,641,400.72678,000678,000117,945,982.88
  购建固定资产、无形资产和其他长期资产支付的现金184,486,727.8592,953,475.9925,381,745.46105,546,166.27
  支付其他与投资活动有关的现金20,000,000--110,000,000
  投资活动现金流出小计204,486,727.8592,953,475.9925,381,745.46215,546,166.27
  投资活动产生的现金流量净额-176,845,327.13-92,275,475.99-24,703,745.46-97,600,183.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,483,862.26
  取得借款收到的现金9,100,0009,100,0009,100,00039,300,000
  收到其他与筹资活动有关的现金00069,906,235.46
  筹资活动现金流入小计9,100,0009,100,0009,100,000110,690,097.72
  偿还债务支付的现金32,400,00029,400,00029,400,00037,000,000
  分配股利、利润或偿付利息支付的现金14,814,164.6914,701,586.9150,491.6711,217,282.58
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金2,152,289.11,081,143.49553,238.4180,366,201.89
  筹资活动现金流出小计49,366,453.7945,182,730.3930,103,730.08128,583,484.47
  筹资活动产生的现金流量净额-40,266,453.79-36,082,730.39-21,003,730.08-17,893,386.75
四、汇率变动对现金及现金等价物的影响1,191,744.33816,311.34-22,465.04-137,173.45
五、现金及现金等价物净增加额-91,901,619.46-25,128,534.78-29,606,122.16-94,482,768
  加:期初现金及现金等价物余额182,967,627182,967,627182,967,627277,450,395
  期末现金及现金等价物余额91,066,007.54157,839,092.22153,361,504.84182,967,627
补充资料:
  净利润-86,959,147.21-100,586,838.95
  资产减值准备-8,978,000.88-23,874,347.24
  固定资产和投资性房地产折旧-22,807,334.01-45,759,757.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,807,334.01-45,759,757.12
  无形资产摊销-131,348.11-237,186.53
  长期待摊费用摊销-2,472,302.56-4,980,764.96
  处置固定资产、无形资产和其他长期资产的损失--307,964.28--5,165,206.67
  固定资产报废损失---1,598.6
  财务费用--166,532.3-2,835,929.35
  投资损失-78,705.48--993,676.22
  递延所得税--4,307,346.58-5,085,805.14
  其中:递延所得税资产减少--4,307,346.58-5,085,805.14
  存货的减少--39,765,797.47--36,557,931.85
  经营性应收项目的减少--22,565,765.28--272,328,381.07
  经营性应付项目的增加-41,493,217.14-143,320,461.69
  其他-5,819,920.7-7,936,901.66
  现金的期末余额-157,839,092.22-182,967,627
  减:现金的期初余额-182,967,627-277,450,395
  现金及现金等价物的净增加额--25,128,534.78--94,482,768
公告日期2026-10-282026-08-182026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑