当前位置:首页 - 行情中心 - 欧圣电气(301187) - 财务分析 - 现金流量表

欧圣电气

(301187)

  

流通市值:17.83亿  总市值:67.99亿
流通股本:6683.59万   总股本:2.55亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金493,125,250.291,707,645,992.011,339,827,803.62720,127,298.6
收到的税费返还46,703,853.25119,034,117.3984,658,165.7555,085,990.27
收到其他与经营活动有关的现金18,509,703.6136,149,948.0562,472,709.3128,928,298.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计558,338,807.151,862,830,057.451,486,958,678.68804,141,587.66
购买商品、接受劳务支付的现金360,807,318.64942,078,323.56818,189,280.18428,284,322.89
支付给职工以及为职工支付的现金74,985,859.97233,659,008.26160,249,263.4593,421,099.83
支付的各项税费24,282,070.6957,699,645.2542,234,070.8226,110,767.48
支付其他与经营活动有关的现金24,655,794.52261,297,260.38179,845,197.5357,462,878.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计484,731,043.821,494,734,237.451,200,517,811.98605,279,068.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额73,607,763.33368,095,820286,440,866.7198,862,518.92
二、投资活动产生的现金流量:
收回投资收到的现金165,500,0001,238,000,000920,000,000668,000,000
取得投资收益收到的现金93,951.425,572,882.774,302,258.242,991,650.07
投资活动现金流入的平衡项目0000
投资活动现金流入小计165,593,951.421,243,572,882.77924,302,258.24670,991,650.07
购建固定资产、无形资产和其他长期资产支付的现金213,200,647.03655,191,549.25438,867,721.06269,339,473.11
投资支付的现金208,000,0001,158,000,000822,000,000620,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计421,200,647.031,813,191,549.251,260,867,721.06889,339,473.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-255,606,695.61-569,618,666.48-336,565,462.82-218,347,823.04
三、筹资活动产生的现金流量:
取得借款收到的现金459,137,515.98702,186,949596,375,350.5362,406,949
筹资活动现金流入平衡项目0000
筹资活动现金流入小计459,137,515.98702,186,949596,375,350.5362,406,949
偿还债务支付的现金130,469,706.47407,166,165.64196,499,747.97103,870,678.02
分配股利、利润或偿付利息支付的现金52,411,904.79267,934,245.72191,247,055.81155,349,723.39
支付其他与筹资活动有关的现金18,655,510.1731,660,928.8641,143,608.0431,944,347.98
筹资活动现金流出平衡项目0000
筹资活动现金流出小计201,537,121.43706,761,340.22428,890,411.82291,164,749.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额257,600,394.55-4,574,391.22167,484,938.6871,242,199.61
四、汇率变动对现金及现金等价物的影响3,087,674.987,238,392.58-8,660,869.932,239,063.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额78,689,137.25-198,858,845.12108,699,472.6353,995,959.44
加:期初现金及现金等价物余额900,680,047.41,099,538,892.521,099,538,892.531,099,538,892.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额979,369,184.65900,680,047.41,208,238,365.161,153,534,851.97
补充资料:
净利润-253,447,264.85-97,099,213.19
资产减值准备-3,905,419.7--44,173.72
固定资产和投资性房地产折旧-16,830,781.1-7,860,762.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,830,781.1-7,860,762.61
无形资产摊销-2,431,215.15-1,804,461.86
长期待摊费用摊销-0--
处置固定资产、无形资产和其他长期资产的损失-96,968.6--
固定资产报废损失-38,045.62-73,181.33
财务费用-17,118,879.04-3,152,965.23
投资损失--5,572,882.77--2,991,650.07
递延所得税--8,126,833.63--2,310,260.97
其中:递延所得税资产减少--9,188,152.53--748,707.09
递延所得税负债增加-1,061,318.9--1,561,553.88
存货的减少--71,808,954.15--53,403,854.49
经营性应收项目的减少--90,954,681.96--2,430,612.82
经营性应付项目的增加-248,584,567.07-125,270,473.98
其他---22,102,320.21
现金的期末余额-900,680,047.4-1,153,534,851.97
减:现金的期初余额-1,099,538,892.52-1,099,538,892.53
公告日期2025-04-242025-04-182024-10-292024-08-16
审计意见(境内)标准无保留意见
TOP↑