当前位置:首页 - 行情中心 - 泰祥股份(301192) - 财务分析 - 现金流量表

泰祥股份

(301192)

  

流通市值:8.34亿  总市值:16.76亿
流通股本:5038.56万   总股本:1.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金282,551,017.86157,603,721.6194,199,459.81356,798,201.31
  收到的税费返还13,534,757.697,355,804.593,454,983.0911,100,153.43
  收到其他与经营活动有关的现金8,721,652.531,571,191.3326,799,051.687,940,834.65
  经营活动现金流入小计304,807,428.08166,530,717.53124,453,494.58375,839,189.39
  购买商品、接受劳务支付的现金137,837,602.2856,899,994.6639,106,761.95160,427,443.67
  支付给职工以及为职工支付的现金69,805,658.749,030,714.0825,165,632.3390,104,647.59
  支付的各项税费13,180,186.919,759,924.285,993,324.3821,090,159.16
  支付其他与经营活动有关的现金-1,769,737.588,974,320.6128,740,365.4624,282,549.79
  经营活动现金流出小计219,053,710.31124,664,953.6399,006,084.12295,904,800.21
  经营活动产生的现金流量净额85,753,717.7741,865,763.925,447,410.4679,934,389.18
二、投资活动产生的现金流量:
  收回投资收到的现金414,097,400345,712,388.9984,100,000513,883,000
  取得投资收益收到的现金1,541,656.421,867,926.55573,904.12,831,848.13
  处置固定资产、无形资产和其他长期资产收回的现金净额9,203,200--136,520
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计424,842,256.42347,580,315.5484,673,904.1516,851,368.13
  购建固定资产、无形资产和其他长期资产支付的现金42,128,293.3623,297,170.510,041,379.386,100,862.07
  投资支付的现金502,650,000340,700,000221,400,000493,170,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计544,778,293.36363,997,170.5231,441,379.3579,270,862.07
  投资活动产生的现金流量净额-119,936,036.94-16,416,854.96-146,767,475.2-62,419,493.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,010,90012,010,900--
  取得借款收到的现金0---
  收到其他与筹资活动有关的现金278,470.84---
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计12,289,370.8412,010,900--
  偿还债务支付的现金55,000,00025,000,000-24,200,000
  分配股利、利润或偿付利息支付的现金16,982,818.1917,255,992.93648,12528,638,847.78
  支付其他与筹资活动有关的现金279,546.76---
  筹资活动现金流出小计72,262,364.9542,255,992.93648,12552,838,847.78
  筹资活动产生的现金流量净额-59,972,994.11-30,245,092.93-648,125-52,838,847.78
四、汇率变动对现金及现金等价物的影响-742,653.95-457,161.74-359,459.09423,960.97
五、现金及现金等价物净增加额-94,897,967.23-5,253,345.73-122,327,648.83-34,899,991.57
  加:期初现金及现金等价物余额170,641,126.95170,641,126.95170,641,126.95205,541,118.52
  期末现金及现金等价物余额75,743,159.72165,387,781.2248,313,478.12170,641,126.95
补充资料:
  净利润-12,938,781.19-53,442,690.74
  资产减值准备---2,196,527.6
  固定资产和投资性房地产折旧-20,578,282.94-38,792,137.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,578,282.94-38,792,137.26
  无形资产摊销-1,830,487.69-2,431,928.64
  长期待摊费用摊销-3,956,618.89-6,886,812.38
  处置固定资产、无形资产和其他长期资产的损失-0--206,478.73
  固定资产报废损失-227,820.15-175,768.29
  公允价值变动损失--731,164.39--4,299,538.79
  财务费用-4,735,988.97-911,178.9
  投资损失--662,500.56--1,623,937.41
  递延所得税--1,973,101.03--2,858,529.42
  其中:递延所得税资产减少-504,778.75--1,730,238.78
    递延所得税负债增加--2,477,879.78--1,128,290.64
  存货的减少--3,693,613.1--5,607,164.03
  经营性应收项目的减少-13,656,703.34--28,865,330.6
  经营性应付项目的增加--8,799,876.38-17,799,760.19
  其他--198,663.81-758,564.16
  现金的期末余额-165,387,781.22-170,641,126.95
  减:现金的期初余额-170,641,126.95-205,541,118.52
  现金及现金等价物的净增加额--5,253,345.73--34,899,991.57
公告日期2026-10-282026-08-262026-04-232026-04-18
审计意见(境内)标准无保留意见
TOP↑