当前位置:首页 - 行情中心 - 唯科科技(301196) - 财务分析 - 现金流量表

唯科科技

(301196)

  

流通市值:99.37亿  总市值:151.37亿
流通股本:1.08亿   总股本:1.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,271,165,711.4591,675,292.821,960,974,4401,468,794,827.55
  收到的税费返还12,341,994.724,638,301.7928,984,929.826,477,498.57
  收到其他与经营活动有关的现金23,291,618.4136,735,080.0649,088,219.7638,850,884.58
  经营活动现金流入小计1,306,799,324.53633,048,674.672,039,047,589.561,534,123,210.7
  购买商品、接受劳务支付的现金660,245,121.13301,714,118.581,096,330,269.52800,767,414.14
  支付给职工以及为职工支付的现金288,543,694.68152,653,344.81471,228,645.46354,483,451.14
  支付的各项税费38,812,648.3212,143,087.4364,833,889.349,658,503.63
  支付其他与经营活动有关的现金101,768,826.139,102,250.5124,373,719.34100,626,346.23
  经营活动现金流出小计1,089,370,290.23505,612,801.321,756,766,523.621,305,535,715.14
  经营活动产生的现金流量净额217,429,034.3127,435,873.35282,281,065.94228,587,495.56
二、投资活动产生的现金流量:
  收回投资收到的现金1,489,913,026.84809,500,516.422,331,588,5001,998,958,500
  取得投资收益收到的现金24,824,486.8212,742,339.5928,547,540.4826,290,693.53
  处置固定资产、无形资产和其他长期资产收回的现金净额1,523,934.06730,688.295,556,717.79739,102.14
  收到的其他与投资活动有关的现金26,549,476.8826,549,476.88--
  投资活动现金流入小计1,542,810,924.6849,523,021.182,365,692,758.272,025,988,295.67
  购建固定资产、无形资产和其他长期资产支付的现金111,463,954.4646,634,549.52283,885,173.5220,560,408.12
  投资支付的现金1,221,670,000604,987,013.72,159,805,619.71,873,332,953.03
  取得子公司及其他营业单位支付的现金225,480,403.64---
  支付其他与投资活动有关的现金2,174,272.082,174,272.08--
  投资活动现金流出小计1,560,788,630.18653,795,835.32,443,690,793.22,093,893,361.15
  投资活动产生的现金流量净额-17,977,705.58195,727,185.88-77,998,034.93-67,905,065.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金33,141,474.4867,633.817,952,065.7617,230,637.76
  其中:子公司吸收少数股东投资收到的现金18,309,136717,869--
  取得借款收到的现金164,397,547.043,000,000--
  筹资活动现金流入小计197,539,021.443,867,633.817,952,065.7617,230,637.76
  偿还债务支付的现金37,371,548.98916,657.776,129,734.365,216,738.32
  分配股利、利润或偿付利息支付的现金206,919,511.4888,180,283.9381,932,699.4181,293,377.88
  其中:子公司支付给少数股东的股利、利润18,472,00013,332,0004,112,0004,112,000
  支付其他与筹资活动有关的现金8,996,276.473,972,566.6722,247,705.317,512,342.97
  筹资活动现金流出小计253,287,336.9393,069,508.37110,310,139.07104,022,459.17
  筹资活动产生的现金流量净额-55,748,315.49-89,201,874.57-92,358,073.31-86,791,821.41
四、汇率变动对现金及现金等价物的影响-21,806,403.02-11,721,493.05-6,094,886.43-3,270,002.02
五、现金及现金等价物净增加额121,896,610.21222,239,691.61105,830,071.2770,620,606.65
  加:期初现金及现金等价物余额543,611,826.17543,611,826.17437,781,754.9437,781,754.9
  期末现金及现金等价物余额665,508,436.38765,851,517.78543,611,826.17508,402,361.55
补充资料:
  净利润149,431,870.39-266,265,249.42-
  资产减值准备20,967,326.85-39,156,219.25-
  固定资产和投资性房地产折旧76,650,487.23-123,701,679.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,650,487.23-123,701,679.6-
  无形资产摊销5,470,428.94-5,254,214.04-
  长期待摊费用摊销8,138,234.32-14,488,765.62-
  处置固定资产、无形资产和其他长期资产的损失497,824.93-634,280.43-
  固定资产报废损失568,139.02-470,984.46-
  公允价值变动损失40,069.08--237,993.36-
  财务费用25,463,536.35-10,870,178.57-
  投资损失-10,619,083.54--28,207,906.15-
  递延所得税15,302,720.54-4,713,849.7-
  其中:递延所得税资产减少-12,927,383.59--6,191,413.9-
    递延所得税负债增加28,230,104.13-10,905,263.6-
  存货的减少-173,757,386.85--80,277,688.66-
  经营性应收项目的减少-269,093,600.77--129,256,517.82-
  经营性应付项目的增加359,509,148.74-33,399,553.57-
  其他796,597.56-7,869,727.18-
  不涉及现金收支的投资和筹资活动金额其他项目15,406,505.14-34,810,424.9-
  现金的期末余额665,508,436.38-543,611,826.17-
  减:现金的期初余额543,611,826.17-437,781,754.9-
  现金及现金等价物的净增加额121,896,610.21-105,830,071.27-
公告日期2026-08-272026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑