当前位置:首页 - 行情中心 - 唯科科技(301196) - 财务分析 - 现金流量表

唯科科技

(301196)

  

流通市值:73.28亿  总市值:111.63亿
流通股本:1.08亿   总股本:1.64亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,095,626,875.511,271,165,711.4591,675,292.821,960,974,440
  收到的税费返还37,705,439.1812,341,994.724,638,301.7928,984,929.8
  收到其他与经营活动有关的现金28,501,931.0123,291,618.4136,735,080.0649,088,219.76
  经营活动现金流入小计2,161,834,245.71,306,799,324.53633,048,674.672,039,047,589.56
  购买商品、接受劳务支付的现金1,138,765,382.24660,245,121.13301,714,118.581,096,330,269.52
  支付给职工以及为职工支付的现金472,740,696.79288,543,694.68152,653,344.81471,228,645.46
  支付的各项税费57,547,791.938,812,648.3212,143,087.4364,833,889.3
  支付其他与经营活动有关的现金149,778,294.67101,768,826.139,102,250.5124,373,719.34
  经营活动现金流出小计1,818,832,165.61,089,370,290.23505,612,801.321,756,766,523.62
  经营活动产生的现金流量净额343,002,080.1217,429,034.3127,435,873.35282,281,065.94
二、投资活动产生的现金流量:
  收回投资收到的现金2,084,071,693.511,489,913,026.84809,500,516.422,331,588,500
  取得投资收益收到的现金30,330,816.3124,824,486.8212,742,339.5928,547,540.48
  处置固定资产、无形资产和其他长期资产收回的现金净额2,032,349.981,523,934.06730,688.295,556,717.79
  收到的其他与投资活动有关的现金26,549,476.8826,549,476.8826,549,476.88-
  投资活动现金流入小计2,142,984,336.681,542,810,924.6849,523,021.182,365,692,758.27
  购建固定资产、无形资产和其他长期资产支付的现金194,046,046.95111,463,954.4646,634,549.52283,885,173.5
  投资支付的现金1,884,422,473.671,221,670,000604,987,013.72,159,805,619.7
  取得子公司及其他营业单位支付的现金225,480,403.64225,480,403.64--
  支付其他与投资活动有关的现金2,174,272.082,174,272.082,174,272.08-
  投资活动现金流出小计2,306,123,196.341,560,788,630.18653,795,835.32,443,690,793.2
  投资活动产生的现金流量净额-163,138,859.66-17,977,705.58195,727,185.88-77,998,034.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金33,132,044.433,141,474.4867,633.817,952,065.76
  其中:子公司吸收少数股东投资收到的现金18,299,70618,309,136717,869-
  取得借款收到的现金200,993,324.34164,397,547.043,000,000-
  筹资活动现金流入小计234,125,368.74197,539,021.443,867,633.817,952,065.76
  偿还债务支付的现金36,940,652.4537,371,548.98916,657.776,129,734.36
  分配股利、利润或偿付利息支付的现金208,481,645.52206,919,511.4888,180,283.9381,932,699.41
  其中:子公司支付给少数股东的股利、利润18,472,00018,472,00013,332,0004,112,000
  支付其他与筹资活动有关的现金15,899,835.298,996,276.473,972,566.6722,247,705.3
  筹资活动现金流出小计261,322,133.26253,287,336.9393,069,508.37110,310,139.07
  筹资活动产生的现金流量净额-27,196,764.52-55,748,315.49-89,201,874.57-92,358,073.31
四、汇率变动对现金及现金等价物的影响-29,239,173.16-21,806,403.02-11,721,493.05-6,094,886.43
五、现金及现金等价物净增加额123,427,282.76121,896,610.21222,239,691.61105,830,071.27
  加:期初现金及现金等价物余额543,611,826.17543,611,826.17543,611,826.17437,781,754.9
  期末现金及现金等价物余额667,039,108.93665,508,436.38765,851,517.78543,611,826.17
补充资料:
  净利润-149,431,870.39-266,265,249.42
  资产减值准备-20,967,326.85-39,156,219.25
  固定资产和投资性房地产折旧-76,650,487.23-123,701,679.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,650,487.23-123,701,679.6
  无形资产摊销-5,470,428.94-5,254,214.04
  长期待摊费用摊销-8,138,234.32-14,488,765.62
  处置固定资产、无形资产和其他长期资产的损失-497,824.93-634,280.43
  固定资产报废损失-568,139.02-470,984.46
  公允价值变动损失-40,069.08--237,993.36
  财务费用-25,463,536.35-10,870,178.57
  投资损失--10,619,083.54--28,207,906.15
  递延所得税-15,302,720.54-4,713,849.7
  其中:递延所得税资产减少--12,927,383.59--6,191,413.9
    递延所得税负债增加-28,230,104.13-10,905,263.6
  存货的减少--173,757,386.85--80,277,688.66
  经营性应收项目的减少--269,093,600.77--129,256,517.82
  经营性应付项目的增加-359,509,148.74-33,399,553.57
  其他-796,597.56-7,869,727.18
  不涉及现金收支的投资和筹资活动金额其他项目-15,406,505.14-34,810,424.9
  现金的期末余额-665,508,436.38-543,611,826.17
  减:现金的期初余额-543,611,826.17-437,781,754.9
  现金及现金等价物的净增加额-121,896,610.21-105,830,071.27
公告日期2026-10-292026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑