当前位置:首页 - 行情中心 - 迈赫股份(301199) - 财务分析 - 现金流量表

迈赫股份

(301199)

  

流通市值:32.58亿  总市值:33.84亿
流通股本:1.80亿   总股本:1.87亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金282,360,010.28149,196,564.78769,180,537.84453,468,974.15
  收到其他与经营活动有关的现金32,646,422.0920,688,896.4673,043,455.6156,509,218.78
  经营活动现金流入小计315,006,432.37169,885,461.24842,223,993.45509,978,192.93
  购买商品、接受劳务支付的现金142,284,848.2482,119,977.56376,396,628.6298,331,988.86
  支付给职工以及为职工支付的现金91,665,021.1534,689,449.73144,624,343.91110,879,012.54
  支付的各项税费38,616,676.7525,282,135.7347,688,969.9430,655,747.35
  支付其他与经营活动有关的现金49,737,831.1129,244,189.25100,143,916.1572,527,944.13
  经营活动现金流出小计322,304,377.25171,335,752.27668,853,858.6512,394,692.88
  经营活动产生的现金流量净额-7,297,944.88-1,450,291.03173,370,134.85-2,416,499.95
二、投资活动产生的现金流量:
  收回投资收到的现金1,488,000,050648,000,0003,361,656,236.92,615,961,328.57
  取得投资收益收到的现金8,634,269.783,268,937.6313,995,099.8910,369,499.13
  处置固定资产、无形资产和其他长期资产收回的现金净额281,086256,596154,32634,326
  投资活动现金流入小计1,496,915,405.78651,525,533.633,375,805,662.792,626,365,153.7
  购建固定资产、无形资产和其他长期资产支付的现金1,132,215.85750,66138,712,985.2222,714,299.32
  投资支付的现金1,296,000,050629,000,0003,495,699,203.532,643,004,370.2
  支付其他与投资活动有关的现金0--694,833.33
  投资活动现金流出小计1,297,132,265.85629,750,6613,534,412,188.752,666,413,502.85
  投资活动产生的现金流量净额199,783,139.9321,774,872.63-158,606,525.96-40,048,349.15
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金18,667,600-26,401,32013,334,000
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计18,667,600-26,401,32013,334,000
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-18,667,600--26,401,320-13,334,000
四、汇率变动对现金及现金等价物的影响-2,408---
五、现金及现金等价物净增加额173,815,187.0520,324,581.6-11,637,711.11-55,798,849.1
  加:期初现金及现金等价物余额188,627,529.83188,627,529.83200,265,240.94200,265,240.94
  期末现金及现金等价物余额362,442,716.88208,952,111.43188,627,529.83144,466,391.84
补充资料:
  净利润29,349,421.94-108,426,791.86-
  资产减值准备6,991,664.66-30,789,629.64-
  固定资产和投资性房地产折旧7,909,578.42-15,013,324.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,909,578.42-15,013,324.37-
  无形资产摊销995,936.84-1,967,618.76-
  长期待摊费用摊销515,258.54-1,256,547.33-
  处置固定资产、无形资产和其他长期资产的损失319,576-188,312.82-
  固定资产报废损失-4,015.84-78,721.16-
  公允价值变动损失-4,459,230.86--4,932,983.44-
  财务费用--2,187.3-
  投资损失-5,249,766.42--10,720,969.53-
  递延所得税1,872,393.03-942,319.42-
  其中:递延所得税资产减少1,022,635.67--1,737,824.19-
    递延所得税负债增加849,757.36-2,680,143.61-
  存货的减少-48,142,210.35-6,951,338.49-
  经营性应收项目的减少23,299,726.73-49,645,155.25-
  经营性应付项目的增加-26,105,769.52--28,640,902.3-
  现金的期末余额250,442,716.88-139,627,529.83-
  减:现金的期初余额139,627,529.83-185,265,240.94-
  加:现金等价物的期末余额112,000,000-49,000,000-
  减:现金等价物的期初余额49,000,000-15,000,000-
  现金及现金等价物的净增加额173,815,187.05--11,637,711.11-
公告日期2026-08-282026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑