当前位置:首页 - 行情中心 - 迈赫股份(301199) - 财务分析 - 现金流量表

迈赫股份

(301199)

  

流通市值:20.59亿  总市值:53.61亿
流通股本:7170.10万   总股本:1.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金306,420,354.35119,228,552.44673,995,648.07470,599,752.13
  收到其他与经营活动有关的现金36,085,084.99,250,103.0473,150,074.1958,778,325.69
  经营活动现金流入小计342,505,439.25128,478,655.48747,145,722.26529,378,077.82
  购买商品、接受劳务支付的现金196,595,532.85114,457,822.27269,922,884.23203,739,581.2
  支付给职工以及为职工支付的现金78,188,649.6133,452,215.7144,796,607.28111,668,186.08
  支付的各项税费24,850,527.268,585,983.8563,502,107.4747,425,862.35
  支付其他与经营活动有关的现金40,005,015.6421,443,993.4799,850,288.5283,306,651.33
  经营活动现金流出小计339,639,725.36177,940,015.29578,071,887.5446,140,280.96
  经营活动产生的现金流量净额2,865,713.89-49,461,359.81169,073,834.7683,237,796.86
二、投资活动产生的现金流量:
  收回投资收到的现金1,848,961,178.57892,003,799.984,842,811,7553,765,800,000
  取得投资收益收到的现金7,408,836.223,746,366.2414,483,152.4610,882,654.15
  处置固定资产、无形资产和其他长期资产收回的现金净额32,676-358,185.4334,224.4
  投资活动现金流入小计1,856,402,690.79895,750,166.224,857,653,092.863,777,016,878.55
  购建固定资产、无形资产和其他长期资产支付的现金20,339,477.6616,039,142.2240,726,303.1532,972,386.99
  投资支付的现金1,859,004,145.2812,003,839.985,163,801,6103,913,800,000
  支付其他与投资活动有关的现金694,833.33694,833.33--
  投资活动现金流出小计1,880,038,456.19828,737,815.535,204,527,913.153,946,772,386.99
  投资活动产生的现金流量净额-23,635,765.467,012,350.69-346,874,820.29-169,755,508.44
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金13,334,000-9,333,8009,333,800
  支付其他与筹资活动有关的现金--82,12532,850
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计13,334,000-9,415,9259,366,650
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-13,334,000--9,415,925-9,366,650
五、现金及现金等价物净增加额-34,104,051.5117,550,990.88-187,216,910.53-95,884,361.58
  加:期初现金及现金等价物余额200,265,240.94200,265,240.94387,482,151.47387,482,151.47
  期末现金及现金等价物余额166,161,189.43217,816,231.82200,265,240.94291,597,789.89
补充资料:
  净利润68,415,193.88-86,133,070.4-
  资产减值准备9,400,693.61-17,152,657.61-
  固定资产和投资性房地产折旧7,313,968.39-14,268,930.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,313,968.39-14,268,930.71-
  无形资产摊销976,206.23-2,062,094.87-
  长期待摊费用摊销623,278.5-1,040,820.6-
  处置固定资产、无形资产和其他长期资产的损失-13,467.9--30,516.13-
  固定资产报废损失--1,709.65-
  公允价值变动损失-2,280,186.21--5,971,055.34-
  财务费用2,187.3-2,541.42-
  投资损失-5,652,919.01--7,863,067.39-
  递延所得税-103,170.97--1,670,893.25-
  其中:递延所得税资产减少-719,694.19--2,916,363.81-
    递延所得税负债增加616,523.22-1,245,470.56-
  存货的减少19,948,123.36-75,063,487.17-
  经营性应收项目的减少-15,227,444.09-253,626,381.89-
  经营性应付项目的增加-69,129,978.35--260,603,201.13-
  现金的期末余额146,161,189.43-185,265,240.94-
  减:现金的期初余额185,265,240.94-169,482,151.47-
  加:现金等价物的期末余额20,000,000-15,000,000-
  减:现金等价物的期初余额15,000,000-218,000,000-
  现金及现金等价物的净增加额-34,104,051.51--187,216,910.53-
公告日期2025-08-282025-04-292025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑