当前位置:首页 - 行情中心 - 朗威股份(301202) - 财务分析 - 现金流量表

朗威股份

(301202)

  

流通市值:23.19亿  总市值:39.73亿
流通股本:7961.75万   总股本:1.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,073,935,637.78613,506,650.16288,185,388.441,216,543,145.88
  收到的税费返还38,439,206.0724,609,196.68,569,899.828,754,312.39
  收到其他与经营活动有关的现金19,703,907.513,780,416.977,244,680.6928,333,042.64
  经营活动现金流入小计1,132,078,751.35651,896,263.73303,999,968.931,273,630,500.91
  购买商品、接受劳务支付的现金831,373,176.07533,516,747.74277,196,274.69741,073,930.62
  支付给职工以及为职工支付的现金215,719,281.68140,164,737.1164,509,427.88238,582,891.93
  支付的各项税费44,867,022.5330,595,952.117,777,622.0938,598,785.24
  支付其他与经营活动有关的现金84,723,088.7553,492,591.7920,585,915.4459,276,499.33
  经营活动现金流出小计1,176,682,569.03757,770,028.74380,069,240.11,077,532,107.12
  经营活动产生的现金流量净额-44,603,817.68-105,873,765.01-76,069,271.17196,098,393.79
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额552,329.92228,999130,0001,361,721.38
  收到的其他与投资活动有关的现金893,191,861.26768,042,888.66407,767,027.381,155,550,393.46
  投资活动现金流入小计893,744,191.18768,271,887.66407,897,027.381,156,912,114.84
  购建固定资产、无形资产和其他长期资产支付的现金138,174,947.6691,663,038.0770,888,539.74258,607,775.54
  支付其他与投资活动有关的现金750,000,000575,000,000215,000,000919,000,000
  投资活动现金流出小计888,174,947.66666,663,038.07285,888,539.741,177,607,775.54
  投资活动产生的现金流量净额5,569,243.52101,608,849.59122,008,487.64-20,695,660.7
三、筹资活动产生的现金流量:
  取得借款收到的现金333,305,960.24181,567,513.4978,898,102.93338,930,914.7
  筹资活动现金流入小计333,305,960.24181,567,513.4978,898,102.93338,930,914.7
  偿还债务支付的现金206,642,159.526,242,159.57,500,000337,355,240
  分配股利、利润或偿付利息支付的现金31,888,321.8830,020,313.551,128,351.187,726,200.36
  支付其他与筹资活动有关的现金4,635,117.113,083,465.351,531,010.387,273,232.66
  筹资活动现金流出小计243,165,598.4959,345,938.410,159,361.48432,354,673.02
  筹资活动产生的现金流量净额90,140,361.75122,221,575.0968,738,741.45-93,423,758.32
四、汇率变动对现金及现金等价物的影响-13,796,119.63-7,882,976.76-3,511,835.13-2,691,922.91
五、现金及现金等价物净增加额37,309,667.96110,073,682.91111,166,122.7979,287,051.86
  加:期初现金及现金等价物余额224,397,205.12224,397,205.12224,397,205.12145,110,153.26
  期末现金及现金等价物余额261,706,873.08334,470,888.03335,563,327.91224,397,205.12
补充资料:
  净利润-35,626,216.61-67,022,088.67
  资产减值准备-16,139,697.42-5,808,095.36
  固定资产和投资性房地产折旧-24,419,896.18-42,790,669.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,419,896.18-42,790,669.42
  无形资产摊销-1,733,784.06-3,402,979.97
  长期待摊费用摊销-981,304.87-1,997,679.94
  处置固定资产、无形资产和其他长期资产的损失-344,926.52-366,284.52
  固定资产报废损失---165,744.11
  财务费用-12,020,926.37-5,200,164.7
  投资损失-905,471.19--4,740,994.1
  递延所得税--3,001,938.3--1,351,164.26
  其中:递延所得税资产减少--2,456,674.64--1,053,747.72
    递延所得税负债增加--545,263.66--297,416.54
  存货的减少--61,391,102.84--11,408,311.94
  经营性应收项目的减少--219,147,454.01-19,935,200.82
  经营性应付项目的增加-82,478,295.13-59,190,045.48
  现金的期末余额-334,470,888.03-224,397,205.12
  减:现金的期初余额-224,397,205.12-145,110,153.26
  现金及现金等价物的净增加额-110,073,682.91-79,287,051.86
公告日期2026-10-262026-08-242026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑