当前位置:首页 - 行情中心 - 联特科技(301205) - 财务分析 - 现金流量表

联特科技

(301205)

  

流通市值:65.95亿  总市值:125.92亿
流通股本:6795.83万   总股本:1.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金441,589,206.15218,286,708.26906,076,124.93576,448,150.79
  收到的税费返还72,532,375.344,935,941.9695,442,789.5771,393,930.8
  收到其他与经营活动有关的现金43,563,371.188,447,679.8322,532,068.449,623,876.3
  经营活动现金流入小计557,684,952.63271,670,330.051,024,050,982.94657,465,957.89
  购买商品、接受劳务支付的现金526,667,736.92174,359,527.82712,708,248.45459,358,893.65
  支付给职工以及为职工支付的现金99,373,138.6158,447,801.31136,776,113.75108,833,020.7
  支付的各项税费8,738,347.462,999,362.93,752,098.631,394,426.2
  支付其他与经营活动有关的现金31,522,048.7314,929,603.6752,091,565.1339,239,611.6
  经营活动现金流出小计666,301,271.72250,736,295.7905,328,025.96608,825,952.15
  经营活动产生的现金流量净额-108,616,319.0920,934,034.35118,722,956.9848,640,005.74
二、投资活动产生的现金流量:
  收回投资收到的现金330,000,000160,000,000535,000,000445,000,000
  取得投资收益收到的现金6,148,117.163,459,134.968,559,708.115,903,456.88
  处置固定资产、无形资产和其他长期资产收回的现金净额95,00080,0003,922,899.51196,980
  收到的其他与投资活动有关的现金5,500,0005,500,0002,500,000-
  投资活动现金流入小计341,743,117.16169,039,134.96549,982,607.62451,100,436.88
  购建固定资产、无形资产和其他长期资产支付的现金137,410,655.9641,726,882.76170,538,127.49135,645,426.91
  投资支付的现金205,000,00095,000,000630,000,000400,000,000
  支付其他与投资活动有关的现金3,489,6003,128,2005,500,000-
  投资活动现金流出小计345,900,255.96139,855,082.76806,038,127.49535,645,426.91
  投资活动产生的现金流量净额-4,157,138.829,184,052.2-256,055,519.87-84,544,990.03
三、筹资活动产生的现金流量:
  取得借款收到的现金359,473,250119,900,000370,000,000280,000,000
  筹资活动现金流入小计359,473,250119,900,000370,000,000280,000,000
  偿还债务支付的现金169,999,99970,000,000189,000,002159,000,000
  分配股利、利润或偿付利息支付的现金29,078,134.221,989,899.1612,309,490.710,508,726.84
  支付其他与筹资活动有关的现金2,554,735.04424,741.541,042,545.64862,442.37
  筹资活动现金流出小计201,632,868.2672,414,640.7202,352,038.34170,371,169.21
  筹资活动产生的现金流量净额157,840,381.7447,485,359.3167,647,961.66109,628,830.79
四、汇率变动对现金及现金等价物的影响-43,498.62-257,802.246,268,526.052,234,349.95
五、现金及现金等价物净增加额45,023,425.2397,345,643.6136,583,924.8275,958,196.45
  加:期初现金及现金等价物余额223,619,331.87223,619,331.87187,035,407.05187,035,407.05
  期末现金及现金等价物余额268,642,757.1320,964,975.48223,619,331.87262,993,603.5
补充资料:
  净利润34,804,993.79-92,952,620.78-
  资产减值准备23,587,658.63-61,876,598.31-
  固定资产和投资性房地产折旧32,953,234.66-56,946,278.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,953,234.66-56,946,278.22-
  无形资产摊销2,576,434.86-4,316,065.92-
  长期待摊费用摊销303,945.52-4,992,666.36-
  处置固定资产、无形资产和其他长期资产的损失92,159.25--3,644,633.83-
  固定资产报废损失3,307.1-58,024.77-
  公允价值变动损失-3,994,966.02--5,730,840.39-
  财务费用-1,395,493.31--173,495.93-
  投资损失-1,297,773.69--3,761,702.47-
  递延所得税-4,039,458.6-2,327,218.06-
  其中:递延所得税资产减少-9,431,506.44--7,728,018.14-
    递延所得税负债增加5,392,047.84-10,055,236.2-
  存货的减少-184,413,881.24--237,477,277.93-
  经营性应收项目的减少-84,995,472.25-22,107,020.81-
  经营性应付项目的增加60,026,947.88-121,828,794.87-
  其他14,578,845.86---
  现金的期末余额268,642,757.1-223,619,331.87-
  减:现金的期初余额223,619,331.87-187,035,407.05-
  现金及现金等价物的净增加额45,023,425.23-36,583,924.82-
公告日期2025-08-272025-04-232025-04-232024-10-28
审计意见(境内)标准无保留意见
TOP↑