当前位置:首页 - 行情中心 - 联合化学(301209) - 财务分析 - 现金流量表

联合化学

(301209)

  

流通市值:44.59亿  总市值:52.20亿
流通股本:1.34亿   总股本:1.57亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金204,852,718.39139,655,496.92135,567,167.43378,227,735.22
  收到的税费返还5,252,087.983,059,175.34772,182.212,611,365.11
  收到其他与经营活动有关的现金3,931,255.883,347,628.41703,146.917,761,106.26
  经营活动现金流入小计214,036,062.25146,062,300.67137,042,496.55388,600,206.59
  购买商品、接受劳务支付的现金137,587,424.22101,218,286.72130,933,253.39199,870,648.16
  支付给职工以及为职工支付的现金39,031,476.5127,197,939.114,964,130.0647,331,921.15
  支付的各项税费7,702,109.575,152,144.382,648,397.9510,938,134.62
  支付其他与经营活动有关的现金18,052,870.6911,559,695.555,261,933.1325,810,845.16
  经营活动现金流出小计202,373,880.99145,128,065.75153,807,714.53283,951,549.09
  经营活动产生的现金流量净额11,662,181.26934,234.92-16,765,217.98104,648,657.5
二、投资活动产生的现金流量:
  收回投资收到的现金297,157,500272,000,000200,000,000115,000,000
  取得投资收益收到的现金2,198,758.452,099,483.641,926,027.41,146,765.26
  处置固定资产、无形资产和其他长期资产收回的现金净额21,555.4813,82013,820100,495.58
  投资活动现金流入小计299,377,813.93274,113,303.64201,939,847.4116,247,260.84
  购建固定资产、无形资产和其他长期资产支付的现金8,103,427.085,888,673.373,587,077.888,574,822.62
  投资支付的现金350,000,000335,000,000265,000,000410,000,000
  投资活动现金流出小计358,103,427.08340,888,673.37268,587,077.88418,574,822.62
  投资活动产生的现金流量净额-58,725,613.15-66,775,369.73-66,647,230.48-302,327,561.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金---500,000
  其中:子公司吸收少数股东投资收到的现金---500,000
  取得借款收到的现金13,450,00010,000,00010,000,00080,322,941.08
  筹资活动现金流入小计13,450,00010,000,00010,000,00080,822,941.08
  偿还债务支付的现金10,700,0001,050,000650,000-
  分配股利、利润或偿付利息支付的现金24,952,282.0124,485,598.04448,452.6516,663,021.35
  筹资活动现金流出小计35,652,282.0125,535,598.041,098,452.6516,663,021.35
  筹资活动产生的现金流量净额-22,202,282.01-15,535,598.048,901,547.3564,159,919.73
四、汇率变动对现金及现金等价物的影响-5,196,211.01-3,749,071.37-1,781,489.7-2,161,652.86
五、现金及现金等价物净增加额-74,461,924.91-85,125,804.22-76,292,390.81-135,680,637.41
  加:期初现金及现金等价物余额232,219,274.6232,219,274.6232,219,274.6367,899,912.01
  期末现金及现金等价物余额157,757,349.69147,093,470.38155,926,883.79232,219,274.6
补充资料:
  净利润-5,593,500.74-52,582,539
  资产减值准备-454,022.4--536,284.63
  固定资产和投资性房地产折旧-7,658,174.89-15,465,812.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,658,174.89-15,465,812.22
  无形资产摊销-470,617.86-597,485.72
  固定资产报废损失--2,291.39-59,836.43
  公允价值变动损失--718,006.23--422,101.27
  财务费用-3,721,035.88-2,873,635.47
  投资损失-19,541,048.14-2,510,787.7
  递延所得税--56,658.88-478,938.75
  其中:递延所得税资产减少-19,513.55-178,295.07
    递延所得税负债增加--76,172.43-300,643.68
  存货的减少--23,553,247.05--346,260.17
  经营性应收项目的减少--12,239,818.8-17,665,228.69
  经营性应付项目的增加-1,608,125.99-10,366,436.81
  其他--1,728,200.12-3,352,602.78
  现金的期末余额-147,093,470.38-232,219,274.6
  减:现金的期初余额-232,219,274.6-367,899,912.01
  现金及现金等价物的净增加额--85,125,804.22--135,680,637.41
公告日期2026-10-242026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑