当前位置:首页 - 行情中心 - 金杨精密(301210) - 财务分析 - 现金流量表

金杨精密

(301210)

  

流通市值:18.76亿  总市值:49.12亿
流通股本:6154.85万   总股本:1.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,497,039,559.09962,958,844.95394,696,944.51,559,622,662.54
  收到其他与经营活动有关的现金85,519,377.9149,674,488.1115,497,517.7313,772,519.76
  经营活动现金流入小计1,582,558,9371,012,633,333.06410,194,462.231,573,395,182.3
  购买商品、接受劳务支付的现金1,304,290,643.86825,713,417.82317,354,123.021,099,762,849.92
  支付给职工以及为职工支付的现金204,337,987.27134,431,617.2468,278,062.88225,869,878.94
  支付的各项税费55,068,848.5830,190,498.0411,544,065.8941,237,495.64
  支付其他与经营活动有关的现金46,747,157.8727,176,787.421,059,594.7699,623,889.8
  经营活动现金流出小计1,610,444,637.581,017,512,320.5418,235,846.551,466,494,114.3
  经营活动产生的现金流量净额-27,885,700.58-4,878,987.44-8,041,384.32106,901,068
二、投资活动产生的现金流量:
  收回投资收到的现金610,541,400178,050,00089,000,000550,652,155.66
  取得投资收益收到的现金211,951.67152,770.6869,315.05571,350.87
  处置固定资产、无形资产和其他长期资产收回的现金净额3,096,492.73,081,708.071,379,623.173,438,372.99
  收到的其他与投资活动有关的现金23,764,616.6712,476,7002,476,70012,847,436.12
  投资活动现金流入小计637,614,461.04193,761,178.7592,925,638.22567,509,315.64
  购建固定资产、无形资产和其他长期资产支付的现金341,906,355.21253,228,620.98101,254,487.79400,035,141.71
  投资支付的现金1,080,268,955.56725,800,40059,000,000409,592,264.58
  支付其他与投资活动有关的现金---10,000,000
  投资活动现金流出小计1,422,175,310.77979,029,020.98160,254,487.79819,627,406.29
  投资活动产生的现金流量净额-784,560,849.73-785,267,842.23-67,328,849.57-252,118,090.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,147,423.688,377,423.68466,7002,600,000
  其中:子公司吸收少数股东投资收到的现金8,836,7001,066,700466,7002,600,000
  取得借款收到的现金1,149,653,796.691,132,200,855.9188,548,979.03273,162,624.23
  筹资活动现金流入小计1,165,801,220.371,140,578,279.5989,015,679.03275,762,624.23
  偿还债务支付的现金185,735,18766,778,1175,100,00041,830,117
  分配股利、利润或偿付利息支付的现金26,668,043.0325,416,120.412,082,840.2244,345,057.77
  其中:子公司支付给少数股东的股利、利润3,945,0003,945,000-5,260,000
  支付其他与筹资活动有关的现金7,604,811.317,604,811.317,050,000475,849.05
  筹资活动现金流出小计220,008,041.3499,799,048.7214,232,840.2286,651,023.82
  筹资活动产生的现金流量净额945,793,179.031,040,779,230.8774,782,838.81189,111,600.41
四、汇率变动对现金及现金等价物的影响-650,093.612,095,243.06726,194.95-1,499,101.94
五、现金及现金等价物净增加额132,696,535.11252,727,644.26138,799.8742,395,475.82
  加:期初现金及现金等价物余额228,467,945.33228,467,945.33228,467,945.33186,072,469.51
  期末现金及现金等价物余额361,164,480.44481,195,589.59228,606,745.2228,467,945.33
补充资料:
  净利润-62,011,129.27-65,777,193.06
  资产减值准备-9,153,645.38-14,722,077.15
  固定资产和投资性房地产折旧-51,095,324.64-80,987,278.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,095,324.64-80,987,278.43
  无形资产摊销-2,029,824.54-2,728,966.72
  长期待摊费用摊销-5,761,660.13-8,926,077.83
  处置固定资产、无形资产和其他长期资产的损失-736,664.43-1,011,162.6
  固定资产报废损失---7,746.26
  财务费用-4,951,687.21--5,712,317.22
  投资损失--152,770.68--571,350.87
  递延所得税--5,410,155.26--3,162,426.73
  其中:递延所得税资产减少--5,410,155.26--3,162,426.73
  存货的减少--48,278,117.85--57,327,154.93
  经营性应收项目的减少--144,408,713.52--318,016,405.03
  经营性应付项目的增加-52,065,250.95-301,386,364.85
  其他-5,565,583.32-16,143,855.88
  现金的期末余额-481,195,589.59-228,467,945.33
  减:现金的期初余额-228,467,945.33-186,072,469.51
  现金及现金等价物的净增加额-252,727,644.26-42,395,475.82
公告日期2026-10-302026-08-212026-04-292026-04-28
审计意见(境内)标准无保留意见
TOP↑