当前位置:首页 - 行情中心 - 观想科技(301213) - 财务分析 - 现金流量表

观想科技

(301213)

  

流通市值:43.51亿  总市值:67.32亿
流通股本:5171.11万   总股本:8000.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金151,314,911.03113,559,463.6731,786,013.02194,625,922.1
  收到其他与经营活动有关的现金3,193,495.642,133,082.061,524,168.8814,314,690.7
  经营活动现金流入小计154,508,406.67115,692,545.7333,310,181.9208,940,612.8
  购买商品、接受劳务支付的现金179,307,008.29141,607,046.8194,732,250.0683,417,259.32
  支付给职工以及为职工支付的现金56,062,572.4538,185,859.2120,447,401.1971,898,238.57
  支付的各项税费21,479,865.4721,430,178.3221,423,494.33,716,292.21
  支付其他与经营活动有关的现金21,001,512.1712,597,871.9913,685,214.8235,929,060.31
  经营活动现金流出小计277,850,958.38213,820,956.33150,288,360.37194,960,850.41
  经营活动产生的现金流量净额-123,342,551.71-98,128,410.6-116,978,178.4713,979,762.39
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,500---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计2,500---
  购建固定资产、无形资产和其他长期资产支付的现金83,285,565.1748,459,440.5627,478,094.8844,013,782.67
  投资支付的现金---4,770,000
  投资活动现金流出小计83,285,565.1748,459,440.5627,478,094.8848,783,782.67
  投资活动产生的现金流量净额-83,283,065.17-48,459,440.56-27,478,094.88-48,783,782.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,528,0001,450,0001,450,00012,000,000
  其中:子公司吸收少数股东投资收到的现金2,528,0001,450,0001,450,00012,000,000
  取得借款收到的现金199,220,000127,220,00056,520,00022,100,000
  筹资活动现金流入小计201,748,000128,670,00057,970,00034,100,000
  偿还债务支付的现金128,170,00084,920,0005,000,00015,500,000
  分配股利、利润或偿付利息支付的现金1,326,131.8831,365.81287,586.18,872,553.53
  支付其他与筹资活动有关的现金2,365,570.631,438,462.2824,020.13,787,574.4
  筹资活动现金流出小计131,861,702.4387,189,828.016,111,606.228,160,127.93
  筹资活动产生的现金流量净额69,886,297.5741,480,171.9951,858,393.85,939,872.07
五、现金及现金等价物净增加额-136,739,319.31-105,107,679.17-92,597,879.55-28,864,148.21
  加:期初现金及现金等价物余额354,918,606.94354,918,606.94354,918,606.94383,782,755.15
  期末现金及现金等价物余额218,179,287.63249,810,927.77262,320,727.39354,918,606.94
补充资料:
  净利润-982,904.31--8,992,146.34
  资产减值准备--137,619.98-316,122.91
  固定资产和投资性房地产折旧-2,425,627.31-3,152,462
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,425,627.31-3,152,462
  无形资产摊销-582,269.68-1,116,495.5
  长期待摊费用摊销-1,039,808.56-1,825,535.55
  处置固定资产、无形资产和其他长期资产的损失-18,742.9--84,220.05
  财务费用-1,069,603.82-1,556,735.7
  投资损失-27,673.61--
  递延所得税-1,588,577.45--8,124,540.69
  其中:递延所得税资产减少-1,588,577.45--8,124,540.69
  存货的减少--24,631,265.39--48,014,144.33
  经营性应收项目的减少--25,895,651.39--60,332,561.4
  经营性应付项目的增加--46,777,610.05-78,741,525.28
  其他----1,681,925
  现金的期末余额-249,810,927.77-354,918,606.94
  减:现金的期初余额-354,918,606.94-383,782,755.15
  现金及现金等价物的净增加额--105,107,679.17--28,864,148.21
公告日期2025-10-302025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑