当前位置:首页 - 行情中心 - 华是科技(301218) - 财务分析 - 现金流量表

华是科技

(301218)

  

流通市值:31.89亿  总市值:50.71亿
流通股本:7170.32万   总股本:1.14亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,561,464.6995,534,378.08596,885,015.65456,350,477.13
  收到的税费返还681,290.61356,219.55721,791.2581,872.92
  收到其他与经营活动有关的现金18,952,022.088,761,118.1943,065,878.2233,091,491.04
  经营活动现金流入小计243,194,777.38104,651,715.82640,672,685.07490,023,841.09
  购买商品、接受劳务支付的现金250,927,818.35131,344,712.93483,214,567.41422,239,057.92
  支付给职工以及为职工支付的现金49,051,037.5725,205,195.277,322,051.5458,583,489.71
  支付的各项税费6,448,746.475,374,804.7814,759,197.769,296,258.45
  支付其他与经营活动有关的现金23,206,365.268,626,328.3649,537,529.9631,879,865.49
  经营活动现金流出小计329,633,967.65170,551,041.27624,833,346.67521,998,671.57
  经营活动产生的现金流量净额-86,439,190.27-65,899,325.4515,839,338.4-31,974,830.48
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,643,959.67523,058.41,565,479.331,294,084.97
  处置固定资产、无形资产和其他长期资产收回的现金净额186,524.2123,893.8121,008.856,050.39
  收到的其他与投资活动有关的现金212,242,177.4184,836,326.56187,500,000123,500,000
  投资活动现金流入小计214,072,661.2885,483,278.77189,086,488.18124,800,135.36
  购建固定资产、无形资产和其他长期资产支付的现金76,603,063.0237,022,527.2256,358,078.2334,585,015.96
  投资支付的现金--22,500,000-
  支付其他与投资活动有关的现金67,700,577.9540,000,000463,187,923.77106,500,000
  投资活动现金流出小计144,303,640.9777,022,527.22542,046,002141,085,015.96
  投资活动产生的现金流量净额69,769,020.318,460,751.55-352,959,513.82-16,284,880.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000---
  取得借款收到的现金87,000,00045,000,000124,081,689104,081,689
  筹资活动现金流入小计87,100,00045,000,000124,081,689104,081,689
  偿还债务支付的现金93,429,97053,429,97023,029,970.423,029,970.4
  分配股利、利润或偿付利息支付的现金2,195,933.151,086,273.799,048,589.567,271,221.97
  其中:子公司支付给少数股东的股利、利润--2,450,0002,450,000
  支付其他与筹资活动有关的现金74,712.9356,881.871,271,204.45945,915.08
  筹资活动现金流出小计95,700,616.0854,573,125.6633,349,764.4131,247,107.45
  筹资活动产生的现金流量净额-8,600,616.08-9,573,125.6690,731,924.5972,834,581.55
五、现金及现金等价物净增加额-25,270,786.04-67,011,699.56-246,388,250.8324,574,870.47
  加:期初现金及现金等价物余额265,480,834.16265,480,834.16511,869,084.99511,869,084.99
  期末现金及现金等价物余额240,210,048.12198,469,134.6265,480,834.16536,443,955.46
补充资料:
  净利润-12,297,420.84--24,596,368.01-
  资产减值准备-8,971,413.33-23,468,051.15-
  固定资产和投资性房地产折旧2,483,248.12-4,834,027.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,483,248.12-4,834,027.71-
  无形资产摊销513,385.93-972,678.2-
  长期待摊费用摊销78,630.17-735,688.9-
  处置固定资产、无形资产和其他长期资产的损失165,323.64-24,603.92-
  公允价值变动损失-344,564.12--1,056,221.79-
  财务费用1,035,725.18-1,068,423.99-
  投资损失-897,490.5--700,152.94-
  递延所得税-2,962,739.43--7,297,696.28-
  其中:递延所得税资产减少-2,926,690.67--7,344,540.41-
    递延所得税负债增加-36,048.76-46,844.13-
  存货的减少14,635,744.02-55,081,783.96-
  经营性应收项目的减少1,728,518.08--5,065,905.31-
  经营性应付项目的增加-82,068,302.81--32,566,053.63-
  现金的期末余额240,210,048.12-265,480,834.16-
  减:现金的期初余额265,480,834.16-511,869,084.99-
  现金及现金等价物的净增加额-25,270,786.04--246,388,250.83-
公告日期2026-08-272026-04-232026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑