当前位置:首页 - 行情中心 - 中荣股份(301223) - 财务分析 - 现金流量表

中荣股份

(301223)

  

流通市值:29.47亿  总市值:29.47亿
流通股本:1.93亿   总股本:1.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,611,472,589.951,868,348,170.02947,880,499.043,435,708,502.44
  客户存款和同业存放款项净增加额00--
  向中央银行借款净增加额00--
  向其他金融机构拆入资金净增加额00--
  收到原保险合同保费取得的现金00--
  收到再保险业务现金净额00--
  保户储金及投资款净增加额00--
  收取利息、手续费及佣金的现金00--
  拆入资金净增加额00--
  回购业务资金净增加额00--
  收到的税费返还00-2,101,904.19
  收到其他与经营活动有关的现金192,818,226.93110,727,126.6846,635,533.86219,157,100.74
  经营活动现金流入的其他项目00--
  经营活动现金流入小计2,804,290,816.881,979,075,296.7994,516,032.93,656,967,507.37
  购买商品、接受劳务支付的现金1,577,184,369.361,105,740,860.95558,802,350.182,192,561,678
  客户贷款及垫款净增加额00--
  存放中央银行和同业款项净增加额00--
  支付原保险合同赔付款项的现金00--
  支付利息、手续费及佣金的现金00--
  支付保单红利的现金00--
  支付给职工以及为职工支付的现金535,042,917.68371,780,483.85205,547,504.57642,456,180.64
  支付的各项税费127,507,108.8985,892,199.5448,043,623.34168,043,593.72
  支付其他与经营活动有关的现金242,141,871.07157,216,527.878,942,670.9314,848,604.33
  经营活动现金流出的其他项目00--
  经营活动现金流出小计2,481,876,2671,720,630,072.14891,336,148.993,317,910,056.69
  经营活动产生的现金流量净额322,414,549.88258,445,224.56103,179,883.91339,057,450.68
二、投资活动产生的现金流量:
  收回投资收到的现金2,406,404,005.021,732,824,005.02546,636,0004,874,015,000
  取得投资收益收到的现金5,148,036.473,691,613.061,731,607.4910,021,660.66
  处置固定资产、无形资产和其他长期资产收回的现金净额1,650,436.7228,336.2974,252.217,692,997.48
  处置子公司及其他营业单位收到的现金净额00--
  收到的其他与投资活动有关的现金00--
  投资活动现金流入小计2,413,202,478.191,736,743,954.37548,441,859.74,891,729,658.14
  购建固定资产、无形资产和其他长期资产支付的现金102,983,107.4153,595,581.818,433,842.2297,858,971.28
  投资支付的现金2,600,990,073.511,811,792,005.02596,230,0004,990,531,222.2
  质押贷款净增加额00--
  取得子公司及其他营业单位支付的现金000184,118,369.19
  支付其他与投资活动有关的现金00--
  投资活动现金流出小计2,703,973,180.921,865,387,586.82614,663,842.225,272,508,562.67
  投资活动产生的现金流量净额-290,770,702.73-128,643,632.45-66,221,982.52-380,778,904.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金00--
  其中:子公司吸收少数股东投资收到的现金00--
  取得借款收到的现金80,000,00058,500,00060,000,00081,043,200
  收到其他与筹资活动有关的现金39,384,576.050-7,562,196.8
  筹资活动现金流入小计119,384,576.0558,500,00060,000,00088,605,396.8
  偿还债务支付的现金110,043,20073,043,20047,500,00057,188,400
  分配股利、利润或偿付利息支付的现金74,464,727.8473,733,292.485,437,652.0171,555,241.21
  其中:子公司支付给少数股东的股利、利润4,800,0004,800,0004,800,0001,200,000
  支付其他与筹资活动有关的现金62,683,368.6527,705,234.054,719,666.4450,387,101.02
  筹资活动现金流出小计247,191,296.49174,481,726.5357,657,318.45179,130,742.23
  筹资活动产生的现金流量净额-127,806,720.44-115,981,726.532,342,681.55-90,525,345.43
四、汇率变动对现金及现金等价物的影响-7,395,214.22-7,958,765.72-4,911,395.52-7,258,490.74
五、现金及现金等价物净增加额-103,558,087.515,861,099.8634,389,187.42-139,505,290.02
  加:期初现金及现金等价物余额590,322,334.9590,322,334.9590,322,334.9729,827,624.92
  期末现金及现金等价物余额486,764,247.39596,183,434.76624,711,522.32590,322,334.9
补充资料:
  净利润-81,587,027.88-157,392,470.63
  资产减值准备-30,907,947.88-49,145,284.09
  固定资产和投资性房地产折旧-88,613,031.38-182,941,298.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,613,031.38-182,941,298.02
  无形资产摊销-2,234,233.81-5,760,398.64
  长期待摊费用摊销-3,562,033.72-5,322,759.62
  处置固定资产、无形资产和其他长期资产的损失-2,857.21-1,037,056.7
  固定资产报废损失-68,216.61-216,783.28
  公允价值变动损失-0-0
  财务费用-7,929,947.68-8,981,236.56
  投资损失--3,691,613.06--10,042,153.89
  递延所得税--328,256.19--2,548,904.48
  其中:递延所得税资产减少-410,550.67--920,885.65
    递延所得税负债增加--738,806.86--1,628,018.83
  存货的减少-16,764,525.77--74,399,704.69
  经营性应收项目的减少-128,728,873.57--101,531,845.02
  经营性应付项目的增加--107,420,024.7-98,317,423.86
  其他---0
  融资租入固定资产---84,539,363.61
  现金的期末余额-596,183,434.76-590,322,334.9
  减:现金的期初余额-590,322,334.9-729,827,624.92
  现金及现金等价物的净增加额-5,861,099.86--139,505,290.02
公告日期2026-10-232026-08-212026-04-202026-04-20
审计意见(境内)标准无保留意见
TOP↑