当前位置:首页 - 行情中心 - 纽泰格(301229) - 财务分析 - 现金流量表

纽泰格

(301229)

  

流通市值:15.13亿  总市值:21.27亿
流通股本:1.29亿   总股本:1.82亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金495,980,337.31250,510,755.2972,150,907.07704,710,825.06
  收到的税费返还4,152,418.672,634,642.282,485,481.961,353,030.29
  收到其他与经营活动有关的现金11,154,070.595,620,306.2933,307,328.3226,933,358.78
  经营活动现金流入小计511,286,826.57258,765,703.771,007,943,717.35732,997,214.13
  购买商品、接受劳务支付的现金347,869,231.18172,650,054.23629,866,329.26464,607,732.12
  支付给职工以及为职工支付的现金100,722,682.6152,479,926.98174,337,835.92124,805,439.26
  支付的各项税费9,424,400.386,368,643.6930,560,213.2924,623,672.72
  支付其他与经营活动有关的现金26,538,487.8811,382,162.4942,416,405.430,697,683.91
  经营活动现金流出小计484,554,802.05242,880,787.39877,180,783.87644,734,528.01
  经营活动产生的现金流量净额26,732,024.5215,884,916.38130,762,933.4888,262,686.12
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额106,194.69-888,200844,536.3
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计106,194.69-888,200844,536.3
  购建固定资产、无形资产和其他长期资产支付的现金166,205,732.7172,924,147.57214,728,138.48141,891,857.81
  投资支付的现金5,000,000---
  投资活动现金流出小计171,205,732.7172,924,147.57214,728,138.48141,891,857.81
  投资活动产生的现金流量净额-171,099,538.02-72,924,147.57-213,839,938.48-141,047,321.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,0001,000,00011,083,612.1611,083,612.16
  其中:子公司吸收少数股东投资收到的现金3,000,000---
  取得借款收到的现金92,695,000-139,464,187.7875,000,000
  筹资活动现金流入小计95,695,0001,000,000150,547,799.9486,083,612.16
  偿还债务支付的现金61,197,087.1620,512,442.184,359,906.6915,000,000
  分配股利、利润或偿付利息支付的现金1,648,181.2526,497.6233,794,007.7523,209,382.9
  支付其他与筹资活动有关的现金5,932,825693,69565,382,593.8923,754,097.31
  筹资活动现金流出小计68,778,093.3621,732,634.72183,536,508.3361,963,480.21
  筹资活动产生的现金流量净额26,916,906.64-20,732,634.72-32,988,708.3924,120,131.95
四、汇率变动对现金及现金等价物的影响-1,186,442.17-766,254.26-316,788.84410,841.88
五、现金及现金等价物净增加额-118,637,049.03-78,538,120.17-116,382,502.23-28,253,661.56
  加:期初现金及现金等价物余额302,566,258.01302,566,258.01418,948,760.24418,948,760.24
  期末现金及现金等价物余额183,929,208.98224,028,137.84302,566,258.01390,695,098.68
补充资料:
  净利润-17,829,222.65-38,080,032.02-
  资产减值准备14,291,406.34-16,041,890.54-
  固定资产和投资性房地产折旧33,686,544.48-54,621,119.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,686,544.48-54,621,119.12-
  无形资产摊销1,687,119.74-3,407,418.16-
  长期待摊费用摊销9,660,232.57-20,354,561.19-
  处置固定资产、无形资产和其他长期资产的损失3,253,734.44-454,158.1-
  固定资产报废损失20,098.92-1,913,221.26-
  财务费用316,461.97-17,872,176.97-
  投资损失749,256.36-2,036,136.77-
  递延所得税-2,518,455.12--4,281,397.1-
  其中:递延所得税资产减少-37,471.27-154,133.23-
    递延所得税负债增加-2,480,983.85--4,435,530.33-
  存货的减少-24,715,570.78--112,894,855.55-
  经营性应收项目的减少-50,886,306.38--114,593,668.58-
  经营性应付项目的增加55,188,086.02-187,712,441.52-
  其他1,758,121.03-12,666,880.21-
  现金的期末余额183,929,208.98-302,566,258.01-
  减:现金的期初余额302,566,258.01-418,948,760.24-
  现金及现金等价物的净增加额-118,637,049.03--116,382,502.23-
公告日期2026-08-282026-04-232026-04-232025-10-23
审计意见(境内)标准无保留意见
TOP↑