当前位置:首页 - 行情中心 - 荣信文化(301231) - 财务分析 - 现金流量表

荣信文化

(301231)

  

流通市值:21.86亿  总市值:34.22亿
流通股本:5389.93万   总股本:8440.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金233,806,014.92147,872,461.3465,490,534.12272,301,071.3
  收到的税费返还29,918.5829,918.5824,412.42-
  收到其他与经营活动有关的现金2,641,793.331,415,340.12630,076.166,000,940.59
  经营活动现金流入小计236,477,726.83149,317,720.0466,145,022.7278,302,011.89
  购买商品、接受劳务支付的现金142,804,887.1896,559,596.5329,445,497.27191,481,565.7
  支付给职工以及为职工支付的现金36,774,006.7324,587,114.4112,158,784.0448,758,620.01
  支付的各项税费2,402,650.151,678,261.69693,855.051,689,516.66
  支付其他与经营活动有关的现金69,537,914.7746,820,924.3725,272,874.866,380,935.65
  经营活动现金流出小计251,519,458.83169,645,89767,571,011.16308,310,638.02
  经营活动产生的现金流量净额-15,041,732-20,328,176.96-1,425,988.46-30,008,626.13
二、投资活动产生的现金流量:
  收回投资收到的现金1,930,000,0001,100,000,000340,000,0001,969,999,900
  取得投资收益收到的现金4,372,535.413,018,221.761,014,347.485,522,036.18
  处置固定资产、无形资产和其他长期资产收回的现金净额---17,760
  投资活动现金流入小计1,934,372,535.411,103,018,221.76341,014,347.481,975,539,696.18
  购建固定资产、无形资产和其他长期资产支付的现金24,264,640.344,842,430.46234,539.139,563,047.24
  投资支付的现金2,063,955,1641,120,000,000590,000,0001,978,000,000
  取得子公司及其他营业单位支付的现金1,484,606.38---
  支付其他与投资活动有关的现金1,143,7501,143,7501,143,7501,143,750
  投资活动现金流出小计2,090,848,160.721,125,986,180.46591,378,289.131,988,706,797.24
  投资活动产生的现金流量净额-156,475,625.31-22,967,958.7-250,363,941.65-13,167,101.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,090,000---
  其中:子公司吸收少数股东投资收到的现金1,090,000---
  取得借款收到的现金14,000,00014,000,000--
  收到其他与筹资活动有关的现金---1,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计15,090,00014,000,000-1,000,000
  偿还债务支付的现金700,000---
  分配股利、利润或偿付利息支付的现金66,5002,800-4,194,500
  支付其他与筹资活动有关的现金21,349,710.211,291,73730,0005,344,692.4
  筹资活动现金流出小计22,116,210.211,294,53730,0009,539,192.4
  筹资活动产生的现金流量净额-7,026,210.2112,705,463-30,000-8,539,192.4
四、汇率变动对现金及现金等价物的影响64,291.1899,269.1722,955.7112,321.46
五、现金及现金等价物净增加额-178,479,276.34-30,491,403.49-251,796,974.4-51,702,598.13
  加:期初现金及现金等价物余额496,723,736.63496,723,736.63496,723,736.63548,426,334.76
  期末现金及现金等价物余额318,244,460.29466,232,333.14244,926,762.23496,723,736.63
补充资料:
  净利润-2,006,681.39--44,356,084.52
  资产减值准备-8,914,451.77-29,937,265.08
  固定资产和投资性房地产折旧-641,153.33-1,347,889.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-641,153.33-1,347,889.59
  无形资产摊销-334,474.05-621,521.59
  长期待摊费用摊销-289,993.13-686,624.21
  固定资产报废损失---19,176.44
  财务费用--92,960.46-88,235.47
  投资损失--6,460,049.21--10,192,025.96
  递延所得税--909,413.24--9,483,885.28
  其中:递延所得税资产减少--909,413.24--9,483,885.28
  存货的减少-3,238,622.59--18,257,048.42
  经营性应收项目的减少--41,949,716.13-15,771,374.08
  经营性应付项目的增加-12,363,218.85-1,615,934.33
  其他----150,768.69
  现金的期末余额-466,232,333.14-496,723,736.63
  减:现金的期初余额-496,723,736.63-548,426,334.76
  现金及现金等价物的净增加额--30,491,403.49--51,702,598.13
公告日期2025-10-272025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑