当前位置:首页 - 行情中心 - 盛帮股份(301233) - 财务分析 - 现金流量表

盛帮股份

(301233)

  

流通市值:12.45亿  总市值:22.70亿
流通股本:3937.61万   总股本:7176.68万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金153,938,643.2975,093,320.26311,287,245.34226,790,603.24
  收到的税费返还551,705.08551,705.08-167.97
  收到其他与经营活动有关的现金1,484,832.571,309,249.125,177,098.383,304,333.94
  经营活动现金流入小计155,975,180.9476,954,274.46316,464,343.72230,095,105.15
  购买商品、接受劳务支付的现金36,789,489.6910,958,797.6967,909,022.1552,498,597.85
  支付给职工以及为职工支付的现金59,666,525.0135,061,384.37103,686,343.1778,610,865.78
  支付的各项税费17,769,258.236,324,724.8241,881,139.7630,091,934.05
  支付其他与经营活动有关的现金7,456,788.133,655,030.1216,505,956.7116,066,950.3
  经营活动现金流出小计121,682,061.0655,999,937229,982,461.79177,268,347.98
  经营活动产生的现金流量净额34,293,119.8820,954,337.4686,481,881.9352,826,757.17
二、投资活动产生的现金流量:
  收回投资收到的现金310,000,000210,000,000795,010,000565,000,000
  取得投资收益收到的现金2,156,138.961,382,449.86,247,568.424,428,332.12
  处置固定资产、无形资产和其他长期资产收回的现金净额171,6006,000410,500293,500
  处置子公司及其他营业单位收到的现金净额1,808,661.79-3,261,413.943,261,413.94
  收到的其他与投资活动有关的现金--2,560,000-
  投资活动现金流入小计314,136,400.75211,388,449.8807,489,482.36572,983,246.06
  购建固定资产、无形资产和其他长期资产支付的现金9,615,658.314,529,798.9244,927,607.937,983,479.02
  投资支付的现金310,020,000210,020,000843,020,000743,010,000
  投资活动现金流出小计319,635,658.31214,549,798.92887,947,607.9780,993,479.02
  投资活动产生的现金流量净额-5,499,257.56-3,161,349.12-80,458,125.54-208,010,232.96
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金35,233.83--2,577,891.05
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计35,233.83--2,577,891.05
  分配股利、利润或偿付利息支付的现金30,749,651.7-26,182,87226,182,872
  支付其他与筹资活动有关的现金35,671.63-221,4222,812,404.49
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计30,785,323.33-26,404,29428,995,276.49
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-30,750,089.5--26,404,294-26,417,385.44
五、现金及现金等价物净增加额-1,956,227.1817,792,988.34-20,380,537.61-181,600,861.23
  加:期初现金及现金等价物余额260,838,619.67260,838,619.67281,219,157.28281,219,157.28
  期末现金及现金等价物余额258,882,392.49278,631,608.01260,838,619.6799,618,296.05
补充资料:
  净利润34,997,559.99-87,135,503.62-
  资产减值准备2,275,021.78-2,024,863.22-
  固定资产和投资性房地产折旧10,043,961.3-17,740,920.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,043,961.3-17,740,920.77-
  无形资产摊销1,398,419.99-2,958,217.5-
  长期待摊费用摊销643,730.46-1,315,781.99-
  处置固定资产、无形资产和其他长期资产的损失-73,750.38--29,438.87-
  固定资产报废损失81,304.77--19,056.64-
  公允价值变动损失-1,359,382.64--1,035,920.04-
  财务费用0-9,562.49-
  投资损失-1,354,198.34--6,140,503.84-
  递延所得税-349,741.63-509,568.78-
  其中:递延所得税资产减少-347,789.8-733,076.19-
    递延所得税负债增加-1,951.83--223,507.41-
  存货的减少-9,681,859.36--9,111,070.5-
  经营性应收项目的减少4,669,654.48-711,448.27-
  经营性应付项目的增加-6,818,223.5--9,158,395.27-
  其他-179,377.04--513,541.3-
  现金的期末余额258,882,392.49-260,838,619.67-
  减:现金的期初余额260,838,619.67-281,219,157.28-
  现金及现金等价物的净增加额-1,956,227.18--20,380,537.61-
公告日期2026-08-242026-04-242026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑