当前位置:首页 - 行情中心 - 盛帮股份(301233) - 财务分析 - 现金流量表

盛帮股份

(301233)

  

流通市值:11.09亿  总市值:28.67亿
流通股本:1991.51万   总股本:5147.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,437,122.4369,395,627.36215,727,492.31154,585,960.1
  收到的税费返还167.97167.97491,074.37424,222.2
  收到其他与经营活动有关的现金1,557,967.631,053,839.485,196,205.393,131,447.2
  经营活动现金流入小计134,995,258.0370,449,634.81221,414,772.07158,141,629.5
  购买商品、接受劳务支付的现金19,875,194.873,098,995.6338,566,975.1923,544,738.67
  支付给职工以及为职工支付的现金56,338,260.4333,361,826.394,337,832.6171,841,959
  支付的各项税费23,173,644.8810,273,694.0842,760,130.4931,906,078.89
  支付其他与经营活动有关的现金12,385,276.8710,222,435.3422,336,616.1819,406,940.31
  经营活动现金流出小计111,772,377.0556,956,951.35198,001,554.47146,699,716.87
  经营活动产生的现金流量净额23,222,880.9813,492,683.4623,413,217.611,441,912.63
二、投资活动产生的现金流量:
  收回投资收到的现金330,000,00088,000,0001,290,029,0001,055,029,000
  取得投资收益收到的现金2,828,977.541,151,297.219,429,838.767,087,214.99
  处置固定资产、无形资产和其他长期资产收回的现金净额225,500159,500174,600143,000
  处置子公司及其他营业单位收到的现金净额3,261,413.94---
  投资活动现金流入小计336,315,891.4889,310,797.211,299,633,438.761,062,259,214.99
  购建固定资产、无形资产和其他长期资产支付的现金28,526,938.9410,200,634.8115,959,653.713,786,110.78
  投资支付的现金518,000,000233,000,0001,100,029,0001,000,029,000
  支付其他与投资活动有关的现金-0-300.29
  投资活动现金流出小计546,526,938.94243,200,634.811,115,988,653.71,013,815,411.07
  投资活动产生的现金流量净额-210,211,047.46-153,889,837.6183,644,785.0648,443,803.92
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-32,231.422,084.532,068,295.08
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-32,231.422,084.532,068,295.08
  分配股利、利润或偿付利息支付的现金26,182,872-22,427,96422,427,964
  支付其他与筹资活动有关的现金234,513.44253,653.4226,074,028.4728,643,512.25
  筹资活动现金流出小计26,417,385.44253,653.4248,501,992.4751,071,476.25
  筹资活动产生的现金流量净额-26,417,385.44-221,422-48,499,907.94-49,003,181.17
五、现金及现金等价物净增加额-213,405,551.92-140,618,576.14158,558,094.7210,882,535.38
  加:期初现金及现金等价物余额281,219,157.28281,219,157.28122,661,062.56122,661,062.56
  期末现金及现金等价物余额67,813,605.36140,600,581.14281,219,157.28133,543,597.94
补充资料:
  净利润43,898,466.73-87,003,152.82-
  资产减值准备-403,234.91-4,987,019.93-
  固定资产和投资性房地产折旧8,385,871.38-11,866,571.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,385,871.38-11,866,571.03-
  无形资产摊销1,553,746.4-2,573,990.9-
  长期待摊费用摊销611,688.34-2,775,150.48-
  处置固定资产、无形资产和其他长期资产的损失---35,353.35-
  固定资产报废损失-114,464.59-1,782,522.79-
  公允价值变动损失-727,877.42--1,874,659.58-
  财务费用30,851.69-18,691.36-
  投资损失-3,021,324.18--7,872,083.4-
  递延所得税623,283.08--1,100,402.09-
  其中:递延所得税资产减少669,252.27--865,789.14-
    递延所得税负债增加-45,969.19--234,612.95-
  存货的减少8,137,669.44--10,937,090.39-
  经营性应收项目的减少-22,673,666.09--24,744,458.77-
  经营性应付项目的增加-12,865,058.42--41,266,672.72-
  其他-297,012.22--407,713.04-
  现金的期末余额67,813,605.36-281,219,157.28-
  减:现金的期初余额281,219,157.28-122,661,062.56-
  现金及现金等价物的净增加额-213,405,551.92-158,558,094.72-
公告日期2025-08-262025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑