当前位置:首页 - 行情中心 - 五洲医疗(301234) - 财务分析 - 现金流量表

五洲医疗

(301234)

  

流通市值:50.68亿  总市值:85.48亿
流通股本:4031.80万   总股本:6800.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金323,606,031.95214,201,394.15101,707,705.34481,023,071.79
  收到的税费返还30,274,390.2220,415,208.939,639,236.5238,573,304.21
  收到其他与经营活动有关的现金4,826,097.763,203,636.122,692,925.410,571,736.73
  经营活动现金流入小计358,706,519.93237,820,239.2114,039,867.26530,168,112.73
  购买商品、接受劳务支付的现金233,161,172.33151,104,516.4882,438,138.8351,006,945.64
  支付给职工以及为职工支付的现金63,696,075.4146,143,052.6227,971,084.1474,595,398.1
  支付的各项税费5,786,033.73,569,824.721,197,291.258,863,295.8
  支付其他与经营活动有关的现金16,433,782.638,523,816.863,249,112.6422,317,563.5
  经营活动现金流出小计319,077,064.07209,341,210.68114,855,626.83456,783,203.04
  经营活动产生的现金流量净额39,629,455.8628,479,028.52-815,759.5773,384,909.69
二、投资活动产生的现金流量:
  收回投资收到的现金1,071,800,000704,400,000238,900,0001,120,500,000
  取得投资收益收到的现金4,179,532.822,931,006.391,230,871.235,521,436.77
  处置固定资产、无形资产和其他长期资产收回的现金净额1,232,0001,232,000930,0002,715,557.39
  投资活动现金流入小计1,077,211,532.82708,563,006.39241,060,871.231,128,736,994.16
  购建固定资产、无形资产和其他长期资产支付的现金34,099,964.5323,124,91512,401,79019,776,292.99
  投资支付的现金1,089,400,000732,400,000268,500,0001,237,400,000
  支付其他与投资活动有关的现金33,050---
  投资活动现金流出小计1,123,533,014.53755,524,915280,901,7901,257,176,292.99
  投资活动产生的现金流量净额-46,321,481.71-46,961,908.61-39,840,918.77-128,439,298.83
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金13,544,467.5813,544,467.58-20,371,047.54
  支付其他与筹资活动有关的现金200,000200,000-617,860
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计13,744,467.5813,744,467.58-20,988,907.54
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-13,744,467.58-13,744,467.58--20,988,907.54
四、汇率变动对现金及现金等价物的影响-2,713,491.7-1,968,454.8-1,048,093.84806,486.26
五、现金及现金等价物净增加额-23,149,985.13-34,195,802.47-41,704,772.18-75,236,810.42
  加:期初现金及现金等价物余额78,175,312.1178,175,312.1178,175,312.11153,412,122.53
  期末现金及现金等价物余额55,025,326.9843,979,509.6436,470,539.9378,175,312.11
补充资料:
  净利润-15,363,370.79-18,893,021.58
  资产减值准备-1,306,806.11-1,547,036.1
  固定资产和投资性房地产折旧-19,269,324.59-37,798,110.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,269,324.59-37,798,110.29
  无形资产摊销-310,071.88-496,346.44
  长期待摊费用摊销-49,488.27-33,683.52
  处置固定资产、无形资产和其他长期资产的损失--606,508.63-27,064.71
  固定资产报废损失-20,677.88-370,512.6
  公允价值变动损失--95,352.13-239,735.29
  财务费用-1,972,074.05--787,652.83
  投资损失--2,931,006.39--5,521,436.77
  递延所得税--433,053.85-549,430.89
  其中:递延所得税资产减少-60,633.54-129,772.34
    递延所得税负债增加--493,687.39-419,658.55
  存货的减少--5,630,011.31-1,518,986.88
  经营性应收项目的减少-13,933,579.25-13,370,201.71
  经营性应付项目的增加--14,333,798.79-4,282,782.52
  现金的期末余额-43,979,509.64-78,175,312.11
  减:现金的期初余额-78,175,312.11-153,412,122.53
  现金及现金等价物的净增加额--34,195,802.47--75,236,810.42
公告日期2026-10-232026-08-242026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑