当前位置:首页 - 行情中心 - 华康洁净(301235) - 财务分析 - 现金流量表

华康洁净

(301235)

  

流通市值:28.99亿  总市值:38.74亿
流通股本:1.04亿   总股本:1.39亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,622,509,964.521,013,855,025.2476,967,350.722,323,546,863.44
  收到的税费返还235,425.58213,937.68207,406.35-
  收到其他与经营活动有关的现金19,102,622.459,585,412.857,239,756.6777,720,549.56
  经营活动现金流入小计1,641,848,012.551,023,654,375.73484,414,513.742,401,267,413
  购买商品、接受劳务支付的现金1,573,258,770.95990,381,169.45489,422,390.141,760,163,086.44
  支付给职工以及为职工支付的现金304,302,744.62205,342,869.25115,391,811.82324,125,227.24
  支付的各项税费87,215,662.9762,825,383.7232,427,144.34115,322,110.65
  支付其他与经营活动有关的现金237,931,400.99151,060,811.6792,248,184.81297,930,225.88
  经营活动现金流出小计2,202,708,579.531,409,610,234.09729,489,531.112,497,540,650.21
  经营活动产生的现金流量净额-560,860,566.98-385,955,858.36-245,075,017.37-96,273,237.21
二、投资活动产生的现金流量:
  收回投资收到的现金---40,000,000
  取得投资收益收到的现金8,213.45--497,464.67
  处置固定资产、无形资产和其他长期资产收回的现金净额507,750.11496,377.35495,867.4821,800.3
  投资活动现金流入小计515,963.56496,377.35495,867.441,319,264.97
  购建固定资产、无形资产和其他长期资产支付的现金48,611,682.2126,415,96814,076,556.5259,253,572.21
  投资支付的现金400,000100,000-10,000,000
  投资活动现金流出小计49,011,682.2126,515,96814,076,556.5269,253,572.21
  投资活动产生的现金流量净额-48,495,718.65-26,019,590.65-13,580,689.12-27,934,307.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金---15,000,000
  其中:子公司吸收少数股东投资收到的现金---15,000,000
  取得借款收到的现金549,000,000259,000,000149,000,000383,401,810.02
  收到其他与筹资活动有关的现金40,752,558.65---
  筹资活动现金流入小计589,752,558.65259,000,000149,000,000398,401,810.02
  偿还债务支付的现金54,554,900.1937,904,900.197,900,000654,082,736.42
  分配股利、利润或偿付利息支付的现金30,319,387.5125,398,834.91,664,767.5819,318,504.68
  支付其他与筹资活动有关的现金66,691,556--72,526,113.79
  筹资活动现金流出小计151,565,843.763,303,735.099,564,767.58745,927,354.89
  筹资活动产生的现金流量净额438,186,714.95195,696,264.91139,435,232.42-347,525,544.87
四、汇率变动对现金及现金等价物的影响-6,664.16382.72--
五、现金及现金等价物净增加额-171,176,234.84-216,278,801.38-119,220,474.07-471,733,089.32
  加:期初现金及现金等价物余额473,575,669.59473,575,669.59473,575,669.59945,308,758.91
  期末现金及现金等价物余额302,399,434.75257,296,868.21354,355,195.52473,575,669.59
补充资料:
  净利润-14,901,477.64-120,350,335.23
  资产减值准备-194,331.33--800,229.94
  固定资产和投资性房地产折旧-12,810,578.15-36,019,254.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,810,578.15-36,019,254.49
  无形资产摊销-1,074,867.39-2,133,649.96
  长期待摊费用摊销-1,109,185.95-2,509,544.44
  处置固定资产、无形资产和其他长期资产的损失-5,518.86-55,387.06
  固定资产报废损失---50,533.42
  公允价值变动损失---0
  财务费用-18,142,641.91-41,498,952.38
  投资损失----447,298
  递延所得税--6,970,619--22,236,841.65
  其中:递延所得税资产减少--6,970,619--22,236,841.65
    递延所得税负债增加---0
  存货的减少--231,967,223.71--214,919,776.02
  经营性应收项目的减少-3,083,138.33--499,495,936.82
  经营性应付项目的增加--214,299,233.75-246,646,769.54
  其他-19,450,309.51-98,473,056.49
  融资租入固定资产-15,847,716.77-9,776,333.02
  现金的期末余额-257,296,868.21-473,575,669.59
  减:现金的期初余额-473,575,669.59-945,308,758.91
  现金及现金等价物的净增加额--216,278,801.38--471,733,089.32
公告日期2026-10-272026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑