当前位置:首页 - 行情中心 - 同星科技(301252) - 财务分析 - 现金流量表

同星科技

(301252)

  

流通市值:50.05亿  总市值:62.41亿
流通股本:1.36亿   总股本:1.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金425,380,206.62201,811,604.43661,656,884.55653,366,518.23
  收到的税费返还-1,542,404.83-2,118,257.1
  收到其他与经营活动有关的现金12,608,387.4111,063,674.3535,999,776.5841,759,556.05
  经营活动现金流入小计437,988,594.03214,417,683.61697,656,661.13697,244,331.38
  购买商品、接受劳务支付的现金350,502,577.11206,948,942.29444,178,820.39459,618,139.19
  支付给职工以及为职工支付的现金108,079,700.1953,326,022.45181,679,705.67133,461,522.18
  支付的各项税费28,722,519.4918,492,541.9447,817,091.3549,256,758.35
  支付其他与经营活动有关的现金18,549,574.0617,276,928.9848,320,530.5623,069,772
  经营活动现金流出小计505,854,370.85296,044,435.66721,996,147.97665,406,191.72
  经营活动产生的现金流量净额-67,865,776.82-81,626,752.05-24,339,486.8431,838,139.66
二、投资活动产生的现金流量:
  收回投资收到的现金625,900,000311,900,000378,000,000551,000,000
  取得投资收益收到的现金2,602,260.65965,496.818,212,476.324,390,046.41
  处置固定资产、无形资产和其他长期资产收回的现金净额48,500-2,785,046.2968,093.94
  投资活动现金流入小计628,550,760.65312,865,496.81388,997,522.61555,458,140.35
  购建固定资产、无形资产和其他长期资产支付的现金120,336,993.7245,745,805.446,747,208.6417,539,729.2
  投资支付的现金546,900,000255,900,000437,000,000505,000,000
  取得子公司及其他营业单位支付的现金14,831,102.9410,000,000--
  投资活动现金流出小计682,068,096.66311,645,805.4483,747,208.64522,539,729.2
  投资活动产生的现金流量净额-53,517,336.011,219,691.41-94,749,686.0332,918,411.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,634,781.5110,203,128-
  取得借款收到的现金86,400,00036,400,00087,500,00047,565,000
  收到其他与筹资活动有关的现金22,357,4204,061,999.4730,296,295.0918,847,000.72
  筹资活动现金流入小计108,757,42047,096,780.98127,999,423.0966,412,000.72
  偿还债务支付的现金48,015,086.5735,015,086.573,500,00013,506,250
  分配股利、利润或偿付利息支付的现金21,242,273.16510,914.6729,989,044.4529,032,520.46
  支付其他与筹资活动有关的现金2,882,684.15-3,087,092.6256,347.2
  筹资活动现金流出小计72,140,043.8835,526,001.2436,576,137.0742,595,117.66
  筹资活动产生的现金流量净额36,617,376.1211,570,779.7491,423,286.0223,816,883.06
四、汇率变动对现金及现金等价物的影响-3,746,229.56--4,296,413.13-
五、现金及现金等价物净增加额-88,511,966.27-68,836,280.9-31,962,299.9888,573,433.87
  加:期初现金及现金等价物余额331,344,293.14331,344,293.14363,306,593.12363,306,593.12
  期末现金及现金等价物余额242,832,326.87262,508,012.24331,344,293.14451,880,026.99
补充资料:
  净利润50,515,473.09-108,582,054.4-
  资产减值准备4,995,672.79-9,640,792.54-
  固定资产和投资性房地产折旧18,327,758.49-31,201,136.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,327,758.49-31,201,136.49-
  无形资产摊销962,691.02-1,604,684.64-
  长期待摊费用摊销4,500,265.26-5,812,850.66-
  处置固定资产、无形资产和其他长期资产的损失-145,561.25--352,699.56-
  固定资产报废损失--951,603.69-
  公允价值变动损失-640,349.18--462,979.51-
  财务费用5,674,144.06-5,569,495.9-
  投资损失-3,056,261.24--6,986,460.95-
  递延所得税589,968.71-275,550.96-
  其中:递延所得税资产减少687,009.49-186,578.96-
    递延所得税负债增加-97,040.78-88,972-
  存货的减少-54,163,415.45--21,426,829.34-
  经营性应收项目的减少-188,841,523.95--170,865,425.58-
  经营性应付项目的增加84,148,087.83--4,949,457.34-
  其他6,504,914.89-17,066,196.16-
  现金的期末余额242,832,326.87-331,344,293.14-
  减:现金的期初余额331,344,293.14-363,306,593.12-
  现金及现金等价物的净增加额-88,511,966.27--31,962,299.98-
公告日期2026-08-212026-04-282026-04-282025-10-23
审计意见(境内)标准无保留意见
TOP↑