当前位置:首页 - 行情中心 - 同星科技(301252) - 财务分析 - 现金流量表

同星科技

(301252)

  

流通市值:37.46亿  总市值:46.71亿
流通股本:1.36亿   总股本:1.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金730,808,551.54425,380,206.62201,811,604.43661,656,884.55
  收到的税费返还3,247,125.46-1,542,404.83-
  收到其他与经营活动有关的现金16,291,401.3512,608,387.4111,063,674.3535,999,776.58
  经营活动现金流入小计750,347,078.35437,988,594.03214,417,683.61697,656,661.13
  购买商品、接受劳务支付的现金580,894,527.25350,502,577.11206,948,942.29444,178,820.39
  支付给职工以及为职工支付的现金167,122,449.54108,079,700.1953,326,022.45181,679,705.67
  支付的各项税费42,409,364.7228,722,519.4918,492,541.9447,817,091.35
  支付其他与经营活动有关的现金32,214,011.6818,549,574.0617,276,928.9848,320,530.56
  经营活动现金流出小计822,640,353.19505,854,370.85296,044,435.66721,996,147.97
  经营活动产生的现金流量净额-72,293,274.84-67,865,776.82-81,626,752.05-24,339,486.84
二、投资活动产生的现金流量:
  收回投资收到的现金835,400,000625,900,000311,900,000378,000,000
  取得投资收益收到的现金4,113,835.942,602,260.65965,496.818,212,476.32
  处置固定资产、无形资产和其他长期资产收回的现金净额71,46548,500-2,785,046.29
  投资活动现金流入小计839,585,300.94628,550,760.65312,865,496.81388,997,522.61
  购建固定资产、无形资产和其他长期资产支付的现金131,155,396.02120,336,993.7245,745,805.446,747,208.64
  投资支付的现金752,500,000546,900,000255,900,000437,000,000
  取得子公司及其他营业单位支付的现金14,831,102.9414,831,102.9410,000,000-
  投资活动现金流出小计898,486,498.96682,068,096.66311,645,805.4483,747,208.64
  投资活动产生的现金流量净额-58,901,198.02-53,517,336.011,219,691.41-94,749,686.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,634,781.5110,203,128
  取得借款收到的现金205,668,493.486,400,00036,400,00087,500,000
  收到其他与筹资活动有关的现金23,555,403.3322,357,4204,061,999.4730,296,295.09
  筹资活动现金流入小计229,223,896.73108,757,42047,096,780.98127,999,423.09
  偿还债务支付的现金55,500,00048,015,086.5735,015,086.573,500,000
  分配股利、利润或偿付利息支付的现金22,451,291.6521,242,273.16510,914.6729,989,044.45
  支付其他与筹资活动有关的现金110,707,028.442,882,684.15-3,087,092.62
  筹资活动现金流出小计188,658,320.0972,140,043.8835,526,001.2436,576,137.07
  筹资活动产生的现金流量净额40,565,576.6436,617,376.1211,570,779.7491,423,286.02
四、汇率变动对现金及现金等价物的影响-6,336,327.67-3,746,229.56--4,296,413.13
五、现金及现金等价物净增加额-96,965,223.89-88,511,966.27-68,836,280.9-31,962,299.98
  加:期初现金及现金等价物余额331,344,293.14331,344,293.14331,344,293.14363,306,593.12
  期末现金及现金等价物余额234,379,069.25242,832,326.87262,508,012.24331,344,293.14
补充资料:
  净利润-50,515,473.09-108,582,054.4
  资产减值准备-4,995,672.79-9,640,792.54
  固定资产和投资性房地产折旧-18,327,758.49-31,201,136.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,327,758.49-31,201,136.49
  无形资产摊销-962,691.02-1,604,684.64
  长期待摊费用摊销-4,500,265.26-5,812,850.66
  处置固定资产、无形资产和其他长期资产的损失--145,561.25--352,699.56
  固定资产报废损失---951,603.69
  公允价值变动损失--640,349.18--462,979.51
  财务费用-5,674,144.06-5,569,495.9
  投资损失--3,056,261.24--6,986,460.95
  递延所得税-589,968.71-275,550.96
  其中:递延所得税资产减少-687,009.49-186,578.96
    递延所得税负债增加--97,040.78-88,972
  存货的减少--54,163,415.45--21,426,829.34
  经营性应收项目的减少--188,841,523.95--170,865,425.58
  经营性应付项目的增加-84,148,087.83--4,949,457.34
  其他-6,504,914.89-17,066,196.16
  现金的期末余额-242,832,326.87-331,344,293.14
  减:现金的期初余额-331,344,293.14-363,306,593.12
  现金及现金等价物的净增加额--88,511,966.27--31,962,299.98
公告日期2026-10-282026-08-212026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑