当前位置:首页 - 行情中心 - 华融化学(301256) - 财务分析 - 现金流量表

华融化学

(301256)

  

流通市值:47.57亿  总市值:47.57亿
流通股本:4.80亿   总股本:4.80亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,073,880,009.17670,690,744.58454,444,895.76162,796,481.19
收到的税费返还23,620,217.2722,720,132.3621,719,157.632,881,953.42
收到其他与经营活动有关的现金24,149,018.7510,086,922.745,594,361.81,605,407.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,121,649,245.19703,497,799.68481,758,415.19167,283,842.03
购买商品、接受劳务支付的现金939,000,673.31562,614,729.83356,772,273.74156,228,046.79
支付给职工以及为职工支付的现金94,832,232.4672,596,154.2651,216,447.2330,935,440.19
支付的各项税费76,690,715.2260,356,866.1241,617,199.816,479,668.65
支付其他与经营活动有关的现金31,007,397.7423,316,769.0713,609,237.377,561,723.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,141,531,018.73718,884,519.28463,215,158.14211,204,878.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-19,881,773.54-15,386,719.618,543,257.05-43,921,036.88
二、投资活动产生的现金流量:
收回投资收到的现金6,307,160,0004,024,120,0002,391,080,000908,040,000
取得投资收益收到的现金45,606,848.2635,832,026.0420,387,438.025,010,661.23
处置固定资产、无形资产和其他长期资产收回的现金净额3,301,972.64933,601.45917,601.452,700
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,356,068,820.94,060,885,627.492,412,385,039.47913,053,361.23
购建固定资产、无形资产和其他长期资产支付的现金35,901,105.4523,811,990.8514,052,485.588,222,912.58
投资支付的现金6,112,160,0004,299,120,0002,356,080,0001,113,040,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,148,061,105.454,322,931,990.852,370,132,485.581,121,262,912.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额208,007,715.45-262,046,363.3642,252,553.89-208,209,551.35
三、筹资活动产生的现金流量:
取得借款收到的现金878,749,979.68649,397,813401,318,079.740,000,000
收到其他与筹资活动有关的现金153,593,934.6182,514,347.4178,845,597.787,514,239.05
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,032,343,914.29731,912,160.41480,163,677.4847,514,239.05
偿还债务支付的现金1,074,714,285.72486,500,000486,500,00037,500,000
分配股利、利润或偿付利息支付的现金125,126,610.9699,779,565.1298,491,181.81,181,576.39
支付其他与筹资活动有关的现金82,620,709.3970,904,646.9570,053,940.89178,516.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,282,461,606.07657,184,212.07655,045,122.6938,860,092.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-250,117,691.7874,727,948.34-174,881,445.218,654,146.61
四、汇率变动对现金及现金等价物的影响374,694.56-240,210.31134,219.3484,138.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-61,617,055.31-202,945,344.93-113,951,414.93-243,392,303.05
加:期初现金及现金等价物余额362,161,221.35362,161,221.35362,161,221.35362,161,221.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额300,544,166.04159,215,876.42248,209,806.42118,768,918.3
补充资料:
净利润100,497,782.96-44,020,092.92-
资产减值准备7,002,049.67-4,805,528.28-
固定资产和投资性房地产折旧29,262,462.56-14,908,013.57-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,262,462.56-14,908,013.57-
无形资产摊销4,005,082.99-1,918,585.64-
长期待摊费用摊销5,530,306.63-2,633,845.04-
处置固定资产、无形资产和其他长期资产的损失-2,071,289.46--604,175.84-
公允价值变动损失-45,282.73--2,794,830.29-
财务费用9,162,626.24-3,747,186.75-
投资损失-44,915,638.97--19,594,549.6-
递延所得税360,241.77--131,838.98-
其中:递延所得税资产减少566,331.73--529,313.96-
递延所得税负债增加-206,089.96-397,474.98-
存货的减少-34,809,954.01--10,134,530.18-
经营性应收项目的减少-158,854,720.64--36,531,034.93-
经营性应付项目的增加63,989,410.1-15,800,553.59-
其他4,327.21---
现金的期末余额300,544,166.04-248,209,806.42-
减:现金的期初余额362,161,221.35-362,161,221.35-
公告日期2025-03-252024-10-222024-08-092024-04-19
审计意见(境内)标准无保留意见
TOP↑