当前位置:首页 - 行情中心 - 富士莱(301258) - 财务分析 - 现金流量表

富士莱

(301258)

  

流通市值:20.40亿  总市值:20.52亿
流通股本:9113.60万   总股本:9167.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金266,167,768.94171,883,490.4763,733,785.48448,686,500.57
  收到的税费返还14,198,154.5713,396,215.972,718,900.685,457,832.61
  收到其他与经营活动有关的现金10,474,371.196,169,454.091,909,675.589,159,050.5
  经营活动现金流入小计290,840,294.7191,449,160.5368,362,361.74463,303,383.68
  购买商品、接受劳务支付的现金213,571,946.47144,258,194.5980,550,226.97255,476,121.36
  支付给职工以及为职工支付的现金71,788,067.1252,278,482.131,732,758.3479,840,861.26
  支付的各项税费5,900,133.873,434,812.551,236,594.2225,978,725.55
  支付其他与经营活动有关的现金26,429,957.3118,215,248.438,839,525.935,405,776.43
  经营活动现金流出小计317,690,104.77218,186,737.67122,359,105.43396,701,484.6
  经营活动产生的现金流量净额-26,849,810.07-26,737,577.14-53,996,743.6966,601,899.08
二、投资活动产生的现金流量:
  收回投资收到的现金1,503,798,485.42992,859,341.96459,702,146.312,827,423,844.65
  取得投资收益收到的现金39,185,402.4719,759,489.2217,788,594.6732,145,265.32
  处置固定资产、无形资产和其他长期资产收回的现金净额148,288.3785,292.7365,268.84748,425.23
  投资活动现金流入小计1,543,132,176.261,012,704,123.91477,556,009.822,860,317,535.2
  购建固定资产、无形资产和其他长期资产支付的现金82,164,333.2865,712,937.6142,168,712.51146,498,899.42
  投资支付的现金1,269,031,101.05720,731,008.56306,373,253.492,551,856,426.37
  支付其他与投资活动有关的现金---141,600
  投资活动现金流出小计1,351,195,434.33786,443,946.17348,541,9662,698,496,925.79
  投资活动产生的现金流量净额191,936,741.93226,260,177.74129,014,043.82161,820,609.41
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金19,489,80019,489,800-8,261,889.53
  支付其他与筹资活动有关的现金283,752.75194,240.84194,240.8479,127,730.04
  筹资活动现金流出小计19,773,552.7519,684,040.84194,240.8487,389,619.57
  筹资活动产生的现金流量净额-19,773,552.75-19,684,040.84-194,240.84-87,389,619.57
四、汇率变动对现金及现金等价物的影响-11,861,328.32-8,249,855.9-3,855,760.98-4,076,080.24
五、现金及现金等价物净增加额133,452,050.79171,588,703.8670,967,298.31136,956,808.68
  加:期初现金及现金等价物余额361,683,577.89361,683,577.89361,683,577.89224,726,769.21
  期末现金及现金等价物余额495,135,628.68533,272,281.75432,650,876.2361,683,577.89
补充资料:
  净利润--14,617,114.14-64,294,560.52
  资产减值准备-2,138,946.33--3,835,563.46
  固定资产和投资性房地产折旧-23,485,780.78-46,414,906.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,485,780.78-46,414,906.22
  无形资产摊销-890,220.47-953,582.83
  长期待摊费用摊销-634,539.24-1,269,078.48
  处置固定资产、无形资产和其他长期资产的损失--10,954.16-299,010.4
  固定资产报废损失-212,324.44-1,659,996.93
  公允价值变动损失-14,529,902.45--46,724,308.21
  财务费用-8,270,475.21-4,139,890.15
  投资损失--19,068,352.22--31,795,488.38
  递延所得税--4,100,440.49-5,017,787.43
  其中:递延所得税资产减少-1,394.72--266,089.72
    递延所得税负债增加--4,101,835.21-5,283,877.15
  存货的减少--11,035,522.12-24,805,107.83
  经营性应收项目的减少--21,413,836.83-3,442,248.32
  经营性应付项目的增加--6,975,014.94--3,981,847.66
  现金的期末余额-533,272,281.75-361,683,577.89
  减:现金的期初余额-361,683,577.89-224,726,769.21
  现金及现金等价物的净增加额-171,588,703.86-136,956,808.68
公告日期2026-10-232026-08-252026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑