当前位置:首页 - 行情中心 - 艾布鲁(301259) - 财务分析 - 现金流量表

艾布鲁

(301259)

  

流通市值:28.79亿  总市值:44.90亿
流通股本:1.45亿   总股本:2.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金143,739,816.2495,640,736.2350,738,455.08228,246,434.08
  收到的税费返还11,593.3710,199.221,337.761,337.76
  收到其他与经营活动有关的现金20,221,212.7325,603,897.5631,770,527.8830,729,469.7
  经营活动现金流入小计163,972,622.34121,254,832.98382,510,320.72258,977,241.54
  购买商品、接受劳务支付的现金100,959,113.6865,611,337.44195,226,209.79158,374,142.6
  支付给职工以及为职工支付的现金19,781,418.719,562,287.4241,966,203.6331,856,369.74
  支付的各项税费5,800,261.483,188,760.2110,422,513.438,119,249.47
  支付其他与经营活动有关的现金26,048,560.7416,623,223.526,419,857.4218,893,934.7
  经营活动现金流出小计152,589,354.6194,985,608.57274,034,784.27217,243,696.51
  经营活动产生的现金流量净额11,383,267.7326,269,224.41108,475,536.4541,733,545.03
二、投资活动产生的现金流量:
  收回投资收到的现金631,825,514.14251,006,211.23900,883,872.58752,483,872.58
  取得投资收益收到的现金2,196,847.921,094,657.072,656,557.191,960,365.99
  处置固定资产、无形资产和其他长期资产收回的现金净额0-185,213.3126,600
  处置子公司及其他营业单位收到的现金净额14,086,330.8710,245,330.871,532,8000
  收到的其他与投资活动有关的现金7,407,196.07697,983.7510,673,358.019,975,374.26
  投资活动现金流入小计655,515,889263,044,182.92915,931,801.08764,546,212.83
  购建固定资产、无形资产和其他长期资产支付的现金2,427,6921,914,298119,663,485.08119,861,098.81
  投资支付的现金692,867,232.88250,000,0001,093,913,287.69897,853,655.69
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金0--0
  投资活动现金流出小计695,294,924.88251,914,2981,213,576,772.771,017,714,754.5
  投资活动产生的现金流量净额-39,779,035.8811,129,884.92-297,644,971.69-253,168,541.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--129,010,00054,000,000
  其中:子公司吸收少数股东投资收到的现金--129,000,00054,000,000
  取得借款收到的现金70.0170.01100,500,000100,500,000
  收到其他与筹资活动有关的现金5,200,8005,200,8003,467,2000
  筹资活动现金流入小计5,200,870.015,200,870.01232,977,200154,500,000
  偿还债务支付的现金20,740,070.0170.0155,455,062.8133,915,062.81
  分配股利、利润或偿付利息支付的现金13,905,488.962,285,7759,967,966.597,398,002.98
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金2,915,800.682,071,558.685,128,659.524,257,124.52
  筹资活动现金流出小计37,561,359.654,357,403.6970,551,688.9245,570,190.31
  筹资活动产生的现金流量净额-32,360,489.64843,466.32162,425,511.08108,929,809.69
五、现金及现金等价物净增加额-60,756,257.7938,242,575.65-26,743,924.16-102,505,186.95
  加:期初现金及现金等价物余额119,595,655.32119,595,655.32146,339,579.48146,339,579.48
  期末现金及现金等价物余额58,839,397.53157,838,230.97119,595,655.3243,834,392.53
补充资料:
  净利润-53,077,649.52-43,456,357.11-
  资产减值准备5,983,701.2-20,085,282.83-
  固定资产和投资性房地产折旧11,857,700.45-25,658,871.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,857,700.45-25,658,871.3-
  无形资产摊销3,406,872.78-6,813,745.58-
  长期待摊费用摊销412,707.49-1,238,862.07-
  处置固定资产、无形资产和其他长期资产的损失411.8-200,246.96-
  固定资产报废损失1,457.7-185,079.02-
  公允价值变动损失-754,863.59--2,611,548.94-
  财务费用3,889,922.66-6,269,948.74-
  投资损失29,118,135.9--36,446,497.36-
  递延所得税-7,794,326.07--2,995,943.58-
  其中:递延所得税资产减少-7,271,572--3,753,066.06-
    递延所得税负债增加-522,754.07-757,122.48-
  存货的减少-209,433.41--1,313,702.43-
  经营性应收项目的减少-5,248,322.97--80,180,639.39-
  经营性应付项目的增加21,322,916.95-121,989,214.24-
  其他--0-
  现金的期末余额58,839,397.53-119,595,655.32-
  减:现金的期初余额119,595,655.32-146,339,579.48-
  现金及现金等价物的净增加额-60,756,257.79--26,743,924.16-
公告日期2026-08-282026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑