当前位置:首页 - 行情中心 - 艾布鲁(301259) - 财务分析 - 现金流量表

艾布鲁

(301259)

  

流通市值:21.31亿  总市值:33.23亿
流通股本:1.45亿   总股本:2.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,324,897.46143,739,816.2495,640,736.2350,738,455.08
  收到的税费返还11,593.3711,593.3710,199.221,337.76
  收到其他与经营活动有关的现金22,626,546.3920,221,212.7325,603,897.5631,770,527.88
  经营活动现金流入小计192,963,037.22163,972,622.34121,254,832.98382,510,320.72
  购买商品、接受劳务支付的现金125,435,920.64100,959,113.6865,611,337.44195,226,209.79
  支付给职工以及为职工支付的现金27,579,617.1719,781,418.719,562,287.4241,966,203.63
  支付的各项税费6,897,966.635,800,261.483,188,760.2110,422,513.43
  支付其他与经营活动有关的现金25,812,738.5126,048,560.7416,623,223.526,419,857.42
  经营活动现金流出小计185,726,242.95152,589,354.6194,985,608.57274,034,784.27
  经营活动产生的现金流量净额7,236,794.2711,383,267.7326,269,224.41108,475,536.45
二、投资活动产生的现金流量:
  收回投资收到的现金871,317,240.17631,825,514.14251,006,211.23900,883,872.58
  取得投资收益收到的现金2,775,069.332,196,847.921,094,657.072,656,557.19
  处置固定资产、无形资产和其他长期资产收回的现金净额-0-185,213.3
  处置子公司及其他营业单位收到的现金净额17,423,637.7314,086,330.8710,245,330.871,532,800
  收到的其他与投资活动有关的现金8,526,062.797,407,196.07697,983.7510,673,358.01
  投资活动现金流入小计900,042,010.02655,515,889263,044,182.92915,931,801.08
  购建固定资产、无形资产和其他长期资产支付的现金2,427,6922,427,6921,914,298119,663,485.08
  投资支付的现金877,867,232.88692,867,232.88250,000,0001,093,913,287.69
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计880,294,924.88695,294,924.88251,914,2981,213,576,772.77
  投资活动产生的现金流量净额19,747,085.14-39,779,035.8811,129,884.92-297,644,971.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金---129,010,000
  其中:子公司吸收少数股东投资收到的现金---129,000,000
  取得借款收到的现金220.0170.0170.01100,500,000
  收到其他与筹资活动有关的现金5,200,8005,200,8005,200,8003,467,200
  筹资活动现金流入小计5,201,020.015,200,870.015,200,870.01232,977,200
  偿还债务支付的现金20,740,220.0120,740,070.0170.0155,455,062.81
  分配股利、利润或偿付利息支付的现金16,097,902.6213,905,488.962,285,7759,967,966.59
  支付其他与筹资活动有关的现金3,683,800.682,915,800.682,071,558.685,128,659.52
  筹资活动现金流出小计40,521,923.3137,561,359.654,357,403.6970,551,688.92
  筹资活动产生的现金流量净额-35,320,903.3-32,360,489.64843,466.32162,425,511.08
五、现金及现金等价物净增加额-8,337,023.89-60,756,257.7938,242,575.65-26,743,924.16
  加:期初现金及现金等价物余额119,595,655.32119,595,655.32119,595,655.32146,339,579.48
  期末现金及现金等价物余额111,258,631.4358,839,397.53157,838,230.97119,595,655.32
补充资料:
  净利润--53,077,649.52-43,456,357.11
  资产减值准备-5,983,701.2-20,085,282.83
  固定资产和投资性房地产折旧-11,857,700.45-25,658,871.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,857,700.45-25,658,871.3
  无形资产摊销-3,406,872.78-6,813,745.58
  长期待摊费用摊销-412,707.49-1,238,862.07
  处置固定资产、无形资产和其他长期资产的损失-411.8-200,246.96
  固定资产报废损失-1,457.7-185,079.02
  公允价值变动损失--754,863.59--2,611,548.94
  财务费用-3,889,922.66-6,269,948.74
  投资损失-29,118,135.9--36,446,497.36
  递延所得税--7,794,326.07--2,995,943.58
  其中:递延所得税资产减少--7,271,572--3,753,066.06
    递延所得税负债增加--522,754.07-757,122.48
  存货的减少--209,433.41--1,313,702.43
  经营性应收项目的减少--5,248,322.97--80,180,639.39
  经营性应付项目的增加-21,322,916.95-121,989,214.24
  其他---0
  现金的期末余额-58,839,397.53-119,595,655.32
  减:现金的期初余额-119,595,655.32-146,339,579.48
  现金及现金等价物的净增加额--60,756,257.79--26,743,924.16
公告日期2026-10-262026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑