当前位置:首页 - 行情中心 - 华新科技(301265) - 财务分析 - 现金流量表

华新科技

(301265)

  

流通市值:49.15亿  总市值:61.05亿
流通股本:2.44亿   总股本:3.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金719,638,921.77281,630,659.991,160,407,887.65803,674,759.99
  收到的税费返还--2,010,803.28728,881.03
  收到其他与经营活动有关的现金2,704,899.9938,313.8127,208,987.3415,953,919.6
  经营活动现金流入小计722,343,821.67282,568,973.81,189,627,678.27820,357,560.62
  购买商品、接受劳务支付的现金938,597,313.83410,874,272.88894,472,936.38642,473,083.97
  支付给职工以及为职工支付的现金57,462,270.1531,072,835.0782,724,337.6359,261,552.02
  支付的各项税费23,295,846.379,200,493.8638,664,777.5728,533,372.31
  支付其他与经营活动有关的现金25,569,891.213,614,185.2641,359,229.0220,193,920.9
  经营活动现金流出小计1,044,925,321.55464,761,787.071,057,221,280.6750,461,929.2
  经营活动产生的现金流量净额-322,581,499.88-182,192,813.27132,406,397.6769,895,631.42
二、投资活动产生的现金流量:
  收回投资收到的现金818,000,000239,000,000934,000,0001,613,008,435.23
  取得投资收益收到的现金2,027,426.47841,662.765,925,616.944,675,316.98
  处置固定资产、无形资产和其他长期资产收回的现金净额175,944.96135,944.96265,94078,000
  处置子公司及其他营业单位收到的现金净额26,275,444.046,724,555.96--
  收到的其他与投资活动有关的现金1,258,85021,901,200--
  投资活动现金流入小计847,737,665.47268,603,363.68940,191,556.941,617,761,752.21
  购建固定资产、无形资产和其他长期资产支付的现金201,421,621.33123,336,871.74324,670,374.03210,139,842.1
  投资支付的现金842,399,900239,000,000937,000,0001,633,250,000
  取得子公司及其他营业单位支付的现金--21,420,102.2819,600,184.08
  支付其他与投资活动有关的现金67,425.5145,033.9718,000,000-
  投资活动现金流出小计1,043,888,946.84362,381,905.711,301,090,476.311,862,990,026.18
  投资活动产生的现金流量净额-196,151,281.37-93,778,542.03-360,898,919.37-245,228,273.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,599,835.2411,820,00052,704,70049,604,700
  其中:子公司吸收少数股东投资收到的现金11,200,00011,820,00037,900,00034,800,000
  取得借款收到的现金279,224,529.373,870,077.6250,653,056.01605,311.63
  收到其他与筹资活动有关的现金17,392,044.8842,403,010.941,148,218.51101,258.54
  筹资活动现金流入小计311,216,409.42128,093,088.56104,505,974.5250,311,270.17
  偿还债务支付的现金15,952,695.97-7,000,000-
  分配股利、利润或偿付利息支付的现金34,085,586.42226,466.2612,155,810.3212,064,969.76
  其中:子公司支付给少数股东的股利、利润3,000,000---
  支付其他与筹资活动有关的现金2,915,232.513,584,344.4250,352,557.022,684,119.18
  筹资活动现金流出小计52,953,514.8913,810,810.6869,508,367.3414,749,088.94
  筹资活动产生的现金流量净额258,262,894.53114,282,277.8834,997,607.1835,562,181.23
四、汇率变动对现金及现金等价物的影响-2,775,523.95-74,687.13-105,767.69-71,856.85
五、现金及现金等价物净增加额-263,245,410.67-161,763,764.55-193,600,682.21-139,842,318.17
  加:期初现金及现金等价物余额686,941,624.64686,941,624.64880,542,306.85880,542,306.85
  期末现金及现金等价物余额423,696,213.97525,177,860.09686,941,624.64740,699,988.68
补充资料:
  净利润35,222,580.51-57,765,857.42-
  资产减值准备7,109,258.75-12,585,611.76-
  固定资产和投资性房地产折旧18,848,587.58-30,785,067.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,848,587.58-30,785,067.75-
  无形资产摊销6,518,226.9-5,308,852.31-
  长期待摊费用摊销3,693,049.37-3,225,454.35-
  处置固定资产、无形资产和其他长期资产的损失22,616.84--9,777.1-
  固定资产报废损失--1,927,767.98-
  公允价值变动损失2,559,165.75---
  财务费用1,045,125.15-4,095,917.13-
  投资损失3,755,774.04--5,271,027.05-
  递延所得税-4,251,221.55--2,369,869.83-
  其中:递延所得税资产减少-3,241,954.02--5,053,393.41-
    递延所得税负债增加-1,009,267.53-2,683,523.58-
  存货的减少-488,848,827.88--47,149,242.93-
  经营性应收项目的减少-64,561,636.27--17,393,032.77-
  经营性应付项目的增加153,068,999.57-77,564,519.26-
  其他1,254,732-7,486,665.73-
  融资租入固定资产--827,117.8-
  现金的期末余额423,696,213.97-686,941,624.64-
  减:现金的期初余额686,941,624.64-880,542,306.85-
  现金及现金等价物的净增加额-263,245,410.67--193,600,682.21-
公告日期2026-08-262026-04-232026-04-232025-10-27
审计意见(境内)标准无保留意见
TOP↑