当前位置:首页 - 行情中心 - 新天地(301277) - 财务分析 - 现金流量表

新天地

(301277)

  

流通市值:13.51亿  总市值:52.42亿
流通股本:1.01亿   总股本:3.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,836,750.72121,466,255.13384,734,323.87272,313,777.34
  收到其他与经营活动有关的现金3,223,948.912,701,830.0741,630,027.4530,001,648.81
  经营活动现金流入小计226,060,699.63124,168,085.2426,364,351.32302,315,426.15
  购买商品、接受劳务支付的现金92,009,914.4647,135,400.44120,304,891.3779,840,929.88
  支付给职工以及为职工支付的现金53,718,434.6930,507,474.1199,048,982.5376,144,877.52
  支付的各项税费28,890,074.7213,024,643.6453,721,024.8132,627,091.5
  支付其他与经营活动有关的现金18,215,302.077,087,114.1226,530,015.6518,096,196.71
  经营活动现金流出小计192,833,725.9497,754,632.31299,604,914.36206,709,095.61
  经营活动产生的现金流量净额33,226,973.6926,413,452.89126,759,436.9695,606,330.54
二、投资活动产生的现金流量:
  收回投资收到的现金1,496,200,000866,000,0003,858,000,0002,967,500,000
  取得投资收益收到的现金5,519,797.773,220,545.2314,183,873.3110,420,739.82
  处置固定资产、无形资产和其他长期资产收回的现金净额15,86615,866141,032.8512,261
  投资活动现金流入小计1,501,735,663.77869,236,411.233,872,324,906.162,977,933,000.82
  购建固定资产、无形资产和其他长期资产支付的现金70,142,093.3347,821,362.68110,787,525.3480,672,180.71
  投资支付的现金1,529,700,000794,200,0003,793,900,0002,858,400,000
  投资活动现金流出小计1,599,842,093.33842,021,362.683,904,687,525.342,939,072,180.71
  投资活动产生的现金流量净额-98,106,429.5627,215,048.55-32,362,619.1838,860,820.11
三、筹资活动产生的现金流量:
  偿还债务支付的现金855,929.12---
  分配股利、利润或偿付利息支付的现金112,022,400-80,016,00080,016,000
  支付其他与筹资活动有关的现金1,177,491.68810,134.253,245,648.191,865,522.46
  筹资活动现金流出小计114,055,820.8810,134.2583,261,648.1981,881,522.46
  筹资活动产生的现金流量净额-114,055,820.8-810,134.25-83,261,648.19-81,881,522.46
四、汇率变动对现金及现金等价物的影响---146,138.86
五、现金及现金等价物净增加额-178,935,276.6752,818,367.1911,135,169.5952,731,767.05
  加:期初现金及现金等价物余额281,157,702.1281,583,604.7270,022,532.51270,022,532.51
  期末现金及现金等价物余额102,222,425.43334,401,971.89281,157,702.1322,754,299.56
补充资料:
  净利润77,942,382.18-173,011,889.1-
  资产减值准备1,017,469.98-9,338,491.65-
  固定资产和投资性房地产折旧24,394,346.95-34,133,604.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,394,346.95-34,133,604.32-
  无形资产摊销700,613.6-1,264,883.28-
  长期待摊费用摊销1,114,688.46-2,229,376.92-
  处置固定资产、无形资产和其他长期资产的损失0---
  固定资产报废损失466,620.95-1,136,362.67-
  公允价值变动损失129,828.42-231,383.38-
  财务费用112,492.73-89,324.75-
  投资损失-5,308,829.79--14,183,873.31-
  递延所得税2,510,600.68--561.8-
  其中:递延所得税资产减少-885,598.48--5,824,599.62-
    递延所得税负债增加3,396,199.16-5,824,037.82-
  存货的减少-24,452,680.48--18,253,357.86-
  经营性应收项目的减少-23,299,068.66--82,299,856.38-
  经营性应付项目的增加-22,436,293.24-17,318,659.87-
  其他-913,948.82-301,060.43-
  现金的期末余额102,222,425.43-281,157,702.1-
  减:现金的期初余额281,157,702.1-270,022,532.51-
  现金及现金等价物的净增加额-178,935,276.67-11,135,169.59-
公告日期2025-08-122025-04-222025-03-112024-10-22
审计意见(境内)标准无保留意见
TOP↑