当前位置:首页 - 行情中心 - 新天地(301277) - 财务分析 - 现金流量表

新天地

(301277)

  

流通市值:42.19亿  总市值:42.19亿
流通股本:3.92亿   总股本:3.92亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金185,740,169.9659,049,954.73443,763,867.17357,271,288.65
  收到的税费返还--111,971.48111,971.48
  收到其他与经营活动有关的现金7,112,741.756,946,322.0610,783,573.223,682,489.33
  经营活动现金流入小计192,852,911.7165,996,276.79454,659,411.87361,065,749.46
  购买商品、接受劳务支付的现金94,345,186.4846,920,081.62174,305,001.85124,492,525.27
  支付给职工以及为职工支付的现金52,122,746.8529,243,104.8999,527,447.3977,433,031.35
  支付的各项税费27,546,047.8413,566,474.4738,694,704.5830,164,896.36
  支付其他与经营活动有关的现金11,857,923.045,871,214.525,196,520.1324,940,253.31
  经营活动现金流出小计185,871,904.2195,600,875.48337,723,673.95257,030,706.29
  经营活动产生的现金流量净额6,981,007.5-29,604,598.69116,935,737.92104,035,043.17
二、投资活动产生的现金流量:
  收回投资收到的现金1,063,200,000383,200,0002,981,700,0002,210,500,000
  取得投资收益收到的现金4,642,143.881,499,561.510,250,939.438,254,221.72
  处置固定资产、无形资产和其他长期资产收回的现金净额27,000-57,01656,246
  投资活动现金流入小计1,067,869,143.88384,699,561.52,992,007,955.432,218,810,467.72
  购建固定资产、无形资产和其他长期资产支付的现金18,329,676.3810,205,109.99101,383,672.388,575,367.56
  投资支付的现金989,000,000390,000,0003,005,900,0001,956,700,000
  投资活动现金流出小计1,007,329,676.38400,205,109.993,107,283,672.32,045,275,367.56
  投资活动产生的现金流量净额60,539,467.5-15,505,548.49-115,275,716.87173,535,100.16
三、筹资活动产生的现金流量:
  偿还债务支付的现金---855,929.12
  分配股利、利润或偿付利息支付的现金78,415,680-112,022,400112,022,400
  支付其他与筹资活动有关的现金101,362.5-1,798,258.241,620,268.5
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计78,517,042.5-113,820,658.24114,498,597.62
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-78,517,042.5--113,820,658.24-114,498,597.62
五、现金及现金等价物净增加额-10,996,567.5-45,110,147.18-112,160,637.19163,071,545.71
  加:期初现金及现金等价物余额168,997,064.91168,997,064.91281,157,702.1281,583,604.7
  期末现金及现金等价物余额158,000,497.41123,886,917.73168,997,064.91444,655,150.41
补充资料:
  净利润60,087,803.73-120,066,822.64-
  资产减值准备11,449,619.63-9,427,467.16-
  固定资产和投资性房地产折旧31,990,129.88-51,393,799.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,990,129.88-51,393,799.14-
  无形资产摊销923,480.82-1,595,747.24-
  长期待摊费用摊销726,428.75-2,045,621.64-
  处置固定资产、无形资产和其他长期资产的损失-235,402.68---
  固定资产报废损失92,147.69-781,008.11-
  公允价值变动损失-263,073.62--188,740.32-
  财务费用-29,568.43-211,970.12-
  投资损失-4,399,437.28--10,250,939.43-
  递延所得税-453,431.99-1,249,138.17-
  其中:递延所得税资产减少-740,861.23--1,867,952.5-
    递延所得税负债增加287,429.24-3,117,090.67-
  存货的减少-17,336,069.84--32,916,394.93-
  经营性应收项目的减少-65,790,815.15-66,026,127.97-
  经营性应付项目的增加-16,012,737.13--93,401,802.09-
  其他4,906,403.66--1,601,588.95-
  现金的期末余额158,000,497.41-168,997,064.91-
  减:现金的期初余额168,997,064.91-281,157,702.1-
  现金及现金等价物的净增加额-10,996,567.5--112,160,637.19-
公告日期2026-08-282026-04-242026-03-202025-10-22
审计意见(境内)标准无保留意见
TOP↑