当前位置:首页 - 行情中心 - 快可电子(301278) - 财务分析 - 现金流量表

快可电子

(301278)

  

流通市值:20.52亿  总市值:35.82亿
流通股本:5140.20万   总股本:8970.81万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金192,237,510.19652,904,046.85615,930,748.02277,244,674.29
  收到的税费返还17,395,869.6440,556,363.522,158,195.1514,403,139.63
  收到其他与经营活动有关的现金2,469,363.027,211,281.0530,532,253.321,088,914.15
  经营活动现金流入小计212,102,742.85700,671,691.4668,621,196.49292,736,728.07
  购买商品、接受劳务支付的现金229,001,508.44623,711,906.85637,862,066.83287,498,999.75
  支付给职工以及为职工支付的现金21,961,044.1790,021,876.1570,645,986.6942,314,393.04
  支付的各项税费3,391,000.0211,937,619.436,384,867.894,405,237.77
  支付其他与经营活动有关的现金19,006,267.7736,619,742.9217,935,702.2615,581,125.92
  经营活动现金流出小计273,359,820.4762,291,145.35732,828,623.67349,799,756.48
  经营活动产生的现金流量净额-61,257,077.55-61,619,453.95-64,207,427.18-57,063,028.41
二、投资活动产生的现金流量:
  收回投资收到的现金82,073,701.91390,135,217.79244,229,232.01190,476,368.32
  取得投资收益收到的现金2,113,426.901,122,546.91-
  处置固定资产、无形资产和其他长期资产收回的现金净额26,548.672,297,795.61978,717.65949,989.76
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计84,213,677.48392,433,013.4246,330,496.57191,426,358.08
  购建固定资产、无形资产和其他长期资产支付的现金16,196,407.9665,950,061.1557,528,39551,074,819.22
  投资支付的现金41,181,924.13424,355,701.96331,810,976.5274,882,246.95
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计57,378,332.09490,305,763.11389,339,371.5325,957,066.17
  投资活动产生的现金流量净额26,835,345.39-97,872,749.71-143,008,874.93-134,530,708.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金-184,653,987204,086,295.73183,847,240.97
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金113,492,000129,323,658.97108,417,867.358,156,099.8
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计113,492,000313,977,645.97312,504,163.03242,003,340.77
  偿还债务支付的现金114,597,92110,000--
  分配股利、利润或偿付利息支付的现金691,372.4246,059,888.9147,289,682.7146,620,215.84
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金-3,254,327.79807,174.32577,174.32
  筹资活动现金流出小计115,289,293.4249,324,216.748,096,857.0347,197,390.16
  筹资活动产生的现金流量净额-1,797,293.42264,653,429.27264,407,306194,805,950.61
四、汇率变动对现金及现金等价物的影响-1,715,157.32-985,946.551,330,533.131,190,111.1
五、现金及现金等价物净增加额-37,934,182.9104,175,279.0658,521,537.024,402,325.21
  加:期初现金及现金等价物余额232,597,334.05128,422,054.99128,422,054.99128,422,054.99
  期末现金及现金等价物余额194,663,151.15232,597,334.05186,943,592.01132,824,380.2
补充资料:
  净利润-20,443,762.42-13,176,937.88
  资产减值准备-8,561,517.08-2,588,571.39
  固定资产和投资性房地产折旧-19,883,110.88-9,717,512.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,883,110.88-9,717,512.17
  无形资产摊销-637,998.65-307,907.05
  长期待摊费用摊销-116,741-56,188.66
  处置固定资产、无形资产和其他长期资产的损失-53,625.18-12,517.91
  固定资产报废损失-70,473.25-253,909.28
  公允价值变动损失-332,306.6--324,753.42
  财务费用--1,206,291.58--534,488.42
  投资损失--17,846,086.05--7,833,567.18
  递延所得税--726,678.53--1,086,530.22
  其中:递延所得税资产减少--612,712.24--1,074,734.75
    递延所得税负债增加--113,966.29--11,795.47
  存货的减少--51,855,890.74--53,687,173.01
  经营性应收项目的减少--220,106,418.2--58,212,232.23
  经营性应付项目的增加-179,468,635.63-38,207,869.53
  现金的期末余额-232,597,334.05-132,824,380.2
  减:现金的期初余额-128,422,054.99-128,422,054.99
  现金及现金等价物的净增加额-104,175,279.06-4,402,325.21
公告日期2026-04-292026-04-292025-10-232025-08-26
审计意见(境内)标准无保留意见
TOP↑