当前位置:首页 - 行情中心 - 快可电子(301278) - 财务分析 - 现金流量表

快可电子

(301278)

  

流通市值:15.63亿  总市值:31.17亿
流通股本:4498.29万   总股本:8970.81万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金277,244,674.29128,404,989.24766,739,513.13593,499,090.66
  收到的税费返还14,403,139.639,759,077.1625,580,163.529,084,903.63
  收到其他与经营活动有关的现金1,088,914.15310,388.526,705,256.435,275,827.71
  经营活动现金流入小计292,736,728.07138,474,454.92799,024,933.06627,859,822
  购买商品、接受劳务支付的现金287,498,999.75108,761,582.26505,602,222.8358,157,130.89
  支付给职工以及为职工支付的现金42,314,393.0422,097,337.2484,970,740.765,285,002.7
  支付的各项税费4,405,237.774,572,606.5621,219,216.6718,056,854.75
  支付其他与经营活动有关的现金15,581,125.925,616,066.1141,219,583.5536,974,939.45
  经营活动现金流出小计349,799,756.48141,047,592.17653,011,763.72478,473,927.79
  经营活动产生的现金流量净额-57,063,028.41-2,573,137.25146,013,169.34149,385,894.21
二、投资活动产生的现金流量:
  收回投资收到的现金190,476,368.3275,577,952.05944,515,119.66806,211,888.43
  取得投资收益收到的现金-663,880.67-2,017,916.67
  处置固定资产、无形资产和其他长期资产收回的现金净额949,989.76-2,691,396.1744,026.91
  投资活动现金流入小计191,426,358.0876,241,832.72947,206,515.83808,273,832.01
  购建固定资产、无形资产和其他长期资产支付的现金51,074,819.2226,150,793.96158,928,989.8134,324,376.59
  投资支付的现金274,882,246.9590,987,380.951,133,844,0591,058,844,059
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计325,957,066.17117,138,174.911,292,773,048.81,193,168,435.59
  投资活动产生的现金流量净额-134,530,708.09-40,896,342.19-345,566,532.97-384,894,603.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金183,847,240.97-1,094,947.21,094,947.2
  取得借款收到的现金58,156,099.8597,921--
  筹资活动现金流入小计242,003,340.77597,9211,094,947.21,094,947.2
  偿还债务支付的现金---0
  分配股利、利润或偿付利息支付的现金46,620,215.84-24,996,84024,997,094.44
  支付其他与筹资活动有关的现金577,174.32-2,238,486.931,989,325.19
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计47,197,390.16-27,235,326.9326,986,419.63
  筹资活动产生的现金流量净额194,805,950.61597,921-26,140,379.73-25,891,472.43
四、汇率变动对现金及现金等价物的影响1,190,111.1444,933.086,199,404.852,384,325.3
五、现金及现金等价物净增加额4,402,325.21-42,426,625.36-219,494,338.51-259,015,856.5
  加:期初现金及现金等价物余额128,422,054.99128,422,054.99347,916,393.5347,916,393.5
  期末现金及现金等价物余额132,824,380.285,995,429.63128,422,054.9988,900,537
补充资料:
  净利润13,176,937.88-99,014,452.41-
  资产减值准备2,588,571.39-5,870,127.48-
  固定资产和投资性房地产折旧9,717,512.17-13,295,596.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,717,512.17-13,295,596.23-
  无形资产摊销307,907.05-421,379.44-
  长期待摊费用摊销56,188.66-1,022,171.89-
  处置固定资产、无形资产和其他长期资产的损失12,517.91--581,323.99-
  固定资产报废损失253,909.28-36,866.79-
  公允价值变动损失-324,753.42-347,424.66-
  财务费用-534,488.42--5,062,590.22-
  投资损失-7,833,567.18--17,131,733.41-
  递延所得税-1,086,530.22--1,475,040.73-
  其中:递延所得税资产减少-1,074,734.75--597,026.81-
    递延所得税负债增加-11,795.47--878,013.92-
  存货的减少-53,687,173.01--3,656,668.69-
  经营性应收项目的减少-58,212,232.23-104,410,392.39-
  经营性应付项目的增加38,207,869.53--54,072,052.34-
  其他--1,149,957.06-
  现金的期末余额132,824,380.2-128,422,054.99-
  减:现金的期初余额128,422,054.99-347,916,393.5-
  现金及现金等价物的净增加额4,402,325.21--219,494,338.51-
公告日期2025-08-262025-04-292025-04-292024-10-24
审计意见(境内)标准无保留意见
TOP↑