当前位置:首页 - 行情中心 - 金道科技(301279) - 财务分析 - 现金流量表

金道科技

(301279)

  

流通市值:29.13亿  总市值:37.61亿
流通股本:1.30亿   总股本:1.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金362,707,005.75191,842,258.28100,488,896.9488,508,854.4
  收到的税费返还-423,280.19-628,374.33
  收到其他与经营活动有关的现金5,150,752.614,074,815.472,967,838.474,415,507.38
  经营活动现金流入小计367,857,758.36196,340,353.94103,456,735.37493,552,736.11
  购买商品、接受劳务支付的现金220,570,331.04119,535,214.4490,374,162.63283,999,730.43
  支付给职工以及为职工支付的现金78,535,292.4653,487,469.7729,417,292.0595,230,793.62
  支付的各项税费29,975,631.4121,764,859.6214,882,585.0332,634,686.32
  支付其他与经营活动有关的现金9,784,958.353,998,403.881,760,576.829,215,164.28
  经营活动现金流出小计338,866,213.26198,785,947.71136,434,616.53421,080,374.65
  经营活动产生的现金流量净额28,991,545.1-2,445,593.77-32,977,881.1672,472,361.46
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额120,000120,000120,00056,388
  收到的其他与投资活动有关的现金398,476,729.03347,917,603237,858,289.48857,728,336.77
  投资活动现金流入小计398,596,729.03348,037,603237,978,289.48857,784,724.77
  购建固定资产、无形资产和其他长期资产支付的现金90,958,136.7461,898,648.446,593,752.1433,136,784.05
  支付其他与投资活动有关的现金347,000,000260,050,000140,000,000971,500,000
  投资活动现金流出小计437,958,136.74321,948,648.4186,593,752.141,004,636,784.05
  投资活动产生的现金流量净额-39,361,407.7126,088,954.651,384,537.34-146,852,059.28
三、筹资活动产生的现金流量:
  取得借款收到的现金79,041,779.7625,949,175.341,606.84145,202,231.62
  收到其他与筹资活动有关的现金---5,283,390
  筹资活动现金流入小计79,041,779.7625,949,175.341,606.84150,485,621.62
  偿还债务支付的现金8,800,0008,800,0008,800,00070,000,000
  分配股利、利润或偿付利息支付的现金32,235,432.3631,273,274.766,933.3326,218,271.56
  支付其他与筹资活动有关的现金--443,4504,567,556.93
  筹资活动现金流出小计41,035,432.3640,073,274.769,250,383.33100,785,828.49
  筹资活动产生的现金流量净额38,006,347.4-14,124,099.42-9,248,776.4949,699,793.13
四、汇率变动对现金及现金等价物的影响-2,829,107.14-1,872,366.17-945,961.33-1,136,126.88
五、现金及现金等价物净增加额24,807,377.657,646,895.248,211,918.36-25,816,031.57
  加:期初现金及现金等价物余额207,335,796.04207,335,796.04207,335,796.04233,151,827.61
  期末现金及现金等价物余额232,143,173.69214,982,691.28215,547,714.4207,335,796.04
补充资料:
  净利润-36,642,634.69-64,491,680.27
  资产减值准备-5,019,160.99-2,377,406.35
  固定资产和投资性房地产折旧-36,683,967.6-72,839,353.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,683,967.6-72,839,353.72
  无形资产摊销-1,453,646.28-2,979,192.51
  处置固定资产、无形资产和其他长期资产的损失--10,454.85--26,693.81
  固定资产报废损失---155,206.79
  公允价值变动损失-1,114,766.63--921,940.72
  财务费用-2,064,325.66-1,913,719.55
  投资损失-1,410,984.24--2,728,336.77
  递延所得税--1,039,973.17-705,830.83
  其中:递延所得税资产减少--22,431.01--4,282.5
    递延所得税负债增加--1,017,542.16-710,113.33
  存货的减少-15,191,397.91--12,982,279.53
  经营性应收项目的减少--132,957,042.05--123,238,577.26
  经营性应付项目的增加-31,980,992.3-66,089,241.56
  其他---818,557.97
  现金的期末余额-214,982,691.28-207,335,796.04
  减:现金的期初余额-207,335,796.04-233,151,827.61
  现金及现金等价物的净增加额-7,646,895.24--25,816,031.57
公告日期2026-10-302026-08-272026-04-232026-03-31
审计意见(境内)标准无保留意见
TOP↑