当前位置:首页 - 行情中心 - 清研环境(301288) - 财务分析 - 现金流量表

清研环境

(301288)

  

流通市值:11.78亿  总市值:16.29亿
流通股本:7810.96万   总股本:1.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,220,534.1453,424,383.22189,434,971.15122,090,342.87
  收到的税费返还818,159.5827,008.9493,248.8444,355.16
  收到其他与经营活动有关的现金9,891,939.252,678,767.6130,912,692.2324,406,466.57
  经营活动现金流入小计125,930,632.9756,130,159.77220,440,912.22146,541,164.6
  购买商品、接受劳务支付的现金92,622,332.9245,692,686.86190,396,244.77123,137,047.6
  支付给职工以及为职工支付的现金22,328,100.1111,287,873.1436,504,665.3426,475,518.72
  支付的各项税费7,147,631.915,445,291.768,660,813.784,031,950.97
  支付其他与经营活动有关的现金11,827,638.952,946,510.4331,814,136.0713,429,013.26
  经营活动现金流出小计133,925,703.8965,372,362.19267,375,859.96167,073,530.55
  经营活动产生的现金流量净额-7,995,070.92-9,242,202.42-46,934,947.74-20,532,365.95
二、投资活动产生的现金流量:
  收回投资收到的现金612,643,490.82293,629,424818,337,419.71697,635,721.5
  取得投资收益收到的现金1,229,523.16393,936.43,069,177.152,818,313.45
  处置固定资产、无形资产和其他长期资产收回的现金净额50,00001,244,806.03824,806.03
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金06,504,383.56-111,116.45
  投资活动现金流入小计613,923,013.98300,527,743.96822,651,402.89701,389,957.43
  购建固定资产、无形资产和其他长期资产支付的现金22,193,609.484,703,637.6493,515,158.7188,270,049.95
  投资支付的现金496,020,000197,320,000632,809,566.33472,238,717.59
  取得子公司及其他营业单位支付的现金3,360,875.43047,123,135.7952,023,135.79
  支付其他与投资活动有关的现金43,804,8520322,041.1810,500
  投资活动现金流出小计565,379,336.91202,023,637.64773,769,902.01612,542,403.33
  投资活动产生的现金流量净额48,543,677.0798,504,106.3248,881,500.8888,847,554.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金007,000,0007,000,000
  其中:子公司吸收少数股东投资收到的现金007,000,0007,000,000
  取得借款收到的现金27,300,00013,800,00025,000,00018,894,000
  收到其他与筹资活动有关的现金0-770,38720,594,0001,880,146.88
  筹资活动现金流入小计27,300,00013,029,61352,594,00027,774,146.88
  偿还债务支付的现金15,000,00029,782,666.6726,658,979.4126,654,085.06
  分配股利、利润或偿付利息支付的现金995,959.49519,108.351,034,234.99953,129.34
  其中:子公司支付给少数股东的股利、利润00-0
  支付其他与筹资活动有关的现金22,817,671.4300,188.71,516,777.981,057,155.72
  筹资活动现金流出小计38,813,630.8930,601,963.7229,209,992.3828,664,370.12
  筹资活动产生的现金流量净额-11,513,630.89-17,572,350.7223,384,007.62-890,223.24
四、汇率变动对现金及现金等价物的影响-2,713.24-3,986.1-5,172.39-3,441.85
五、现金及现金等价物净增加额29,032,262.0271,685,567.0825,325,388.3767,421,523.06
  加:期初现金及现金等价物余额43,947,538.8743,947,538.8718,622,150.518,622,150.5
  期末现金及现金等价物余额72,979,800.89115,633,105.9543,947,538.8786,043,673.56
补充资料:
  净利润-24,215,348.73--27,825,272.16-
  资产减值准备704,927.61-23,337,728.96-
  固定资产和投资性房地产折旧10,692,920.95-9,395,751.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,692,920.95-9,395,751.94-
  无形资产摊销1,055,032-893,464.17-
  长期待摊费用摊销903,932.92-1,021,524.85-
  处置固定资产、无形资产和其他长期资产的损失-48,543.69-57,446.89-
  固定资产报废损失1,086,597.56-0-
  公允价值变动损失-585,354.59-881,110.09-
  财务费用1,583,223.54-1,033,657.89-
  投资损失-620,360.21--3,261,695.51-
  递延所得税-958,551.37--3,814,415.55-
  其中:递延所得税资产减少261,207.83--3,194,948.18-
    递延所得税负债增加-1,219,759.2--619,467.37-
  存货的减少-21,608,288.02--25,351,647.8-
  经营性应收项目的减少-13,078,904.27--56,034,901.81-
  经营性应付项目的增加29,508,268.06-25,414,608.54-
  其他6,207,183.5-5,930,792.62-
  现金的期末余额72,979,800.89-43,947,538.87-
  减:现金的期初余额43,947,538.87-18,622,150.5-
  现金及现金等价物的净增加额29,032,262.02-25,325,388.37-
公告日期2026-08-282026-04-242026-04-212025-10-27
审计意见(境内)标准无保留意见
TOP↑