当前位置:首页 - 行情中心 - 国缆检测(301289) - 财务分析 - 现金流量表

国缆检测

(301289)

  

流通市值:45.79亿  总市值:46.05亿
流通股本:7755.21万   总股本:7800.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,082,444.24166,696,655.369,121,474.4348,843,175.23
  收到的税费返还94,731.294,731.2--
  收到其他与经营活动有关的现金7,998,899.57,365,931.952,976,050.1115,098,560.65
  经营活动现金流入小计255,176,074.94174,157,318.4572,097,524.51363,941,735.88
  购买商品、接受劳务支付的现金41,676,913.0227,119,279.5412,481,693.8553,141,141.03
  支付给职工以及为职工支付的现金74,427,860.7755,483,791.3936,115,564.392,085,809.92
  支付的各项税费24,556,140.5515,863,900.098,077,067.0220,824,063.83
  支付其他与经营活动有关的现金16,867,890.5412,174,214.514,210,277.6925,174,916.69
  经营活动现金流出小计157,528,804.88110,641,185.5360,884,602.86191,225,931.47
  经营活动产生的现金流量净额97,647,270.0663,516,132.9211,212,921.65172,715,804.41
二、投资活动产生的现金流量:
  收回投资收到的现金---20,000,000
  取得投资收益收到的现金---355,068.49
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---20,355,068.49
  购建固定资产、无形资产和其他长期资产支付的现金50,259,607.2838,996,360.3615,896,502.1350,554,217.81
  投资支付的现金---30,000,000
  投资活动现金流出小计50,259,607.2838,996,360.3615,896,502.1380,554,217.81
  投资活动产生的现金流量净额-50,259,607.28-38,996,360.36-15,896,502.13-60,199,149.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,000,000
  其中:子公司吸收少数股东投资收到的现金---3,000,000
  取得借款收到的现金---2,514,570.33
  收到其他与筹资活动有关的现金11,502,07211,502,072-0
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计11,502,07211,502,072-5,514,570.33
  偿还债务支付的现金---2,999,796.33
  分配股利、利润或偿付利息支付的现金33,043,587.0329,623,528.721,759.4240,565,620.38
  其中:子公司支付给少数股东的股利、利润--21,759.429,137,868.65
  支付其他与筹资活动有关的现金37,429,346.2936,449,744.386,036,088.330,499,184.4
  筹资活动现金流出小计70,472,933.3266,073,273.086,057,847.7274,064,601.11
  筹资活动产生的现金流量净额-58,970,861.32-54,571,201.08-6,057,847.72-68,550,030.78
四、汇率变动对现金及现金等价物的影响-151,249.74-52,668.51-17,384.35184,989.46
五、现金及现金等价物净增加额-11,734,448.28-30,104,097.03-10,758,812.5544,151,613.77
  加:期初现金及现金等价物余额749,227,272.71749,227,272.71749,227,272.71705,075,658.94
  期末现金及现金等价物余额737,492,824.43719,123,175.68738,468,460.16749,227,272.71
补充资料:
  净利润-47,363,854.97-82,021,147.36
  资产减值准备-1,553,074.23-950,915.45
  固定资产和投资性房地产折旧-13,444,662.59-24,332,422.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,444,662.59-24,332,422.22
  无形资产摊销-607,688.22-1,190,418.63
  长期待摊费用摊销-5,807,511.02-8,807,709.96
  处置固定资产、无形资产和其他长期资产的损失--73,540.47--
  固定资产报废损失-52,581.12-43,736.97
  财务费用--923,058.1-4,481,513.68
  递延所得税--195,330.41--1,554,280.94
  其中:递延所得税资产减少--194,089.21--602,644.09
    递延所得税负债增加--1,241.2--951,636.85
  存货的减少--1,092,971.61--4,292,223.67
  经营性应收项目的减少--18,652,064.12-2,127,878.29
  经营性应付项目的增加-2,986,447.83-36,354,524.12
  其他-3,559,909.15-903,206.98
  现金的期末余额-719,123,175.68-749,227,272.71
  减:现金的期初余额-749,227,272.71-705,075,658.94
  现金及现金等价物的净增加额--30,104,097.03-44,151,613.77
公告日期2025-10-232025-08-252025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑