当前位置:首页 - 行情中心 - 海科新源(301292) - 财务分析 - 现金流量表

海科新源

(301292)

  

流通市值:41.20亿  总市值:107.74亿
流通股本:8518.92万   总股本:2.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,733,886,073.052,294,039,370.911,048,890,790.873,300,734,593.31
  收到的税费返还56,406,016.0437,902,413.8518,755,029.48173,192,086.28
  收到其他与经营活动有关的现金16,614,840.4511,414,717.625,352,780.5138,283,095.52
  经营活动现金流入小计3,806,906,929.542,343,356,502.381,072,998,600.863,512,209,775.11
  购买商品、接受劳务支付的现金3,683,604,052.182,221,086,175.42980,533,040.073,594,640,688.49
  支付给职工以及为职工支付的现金202,758,219.04152,019,774.9291,095,770.72234,869,492.73
  支付的各项税费117,091,409.3437,720,293.689,983,189.3342,261,252.81
  支付其他与经营活动有关的现金45,537,386.6431,823,314.2820,111,248.9847,765,883.23
  经营活动现金流出小计4,048,991,067.22,442,649,558.31,101,723,249.13,919,537,317.26
  经营活动产生的现金流量净额-242,084,137.66-99,293,055.92-28,724,648.24-407,327,542.15
二、投资活动产生的现金流量:
  收回投资收到的现金880,812,837.03490,566,760.47-879,282,779.8
  取得投资收益收到的现金11,464,903.169,293,920.973,295,247.559,653,413.39
  收到的其他与投资活动有关的现金--252,478,829.60
  投资活动现金流入小计892,277,740.19499,860,681.44255,774,077.15888,936,193.19
  购建固定资产、无形资产和其他长期资产支付的现金99,228,452.4868,172,038.1153,133,165.31124,808,099.1
  投资支付的现金912,296,318.46512,436,040.69-759,863,759.32
  支付其他与投资活动有关的现金--353,661,901.84,000,000
  投资活动现金流出小计1,011,524,770.94580,608,078.8406,795,067.11888,671,858.42
  投资活动产生的现金流量净额-119,247,030.75-80,747,397.36-151,020,989.96264,334.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金---6,417,294
  取得借款收到的现金2,156,981,720.61,129,430,102.67580,500,0001,634,158,183.63
  收到其他与筹资活动有关的现金604,905,775.38459,930,085.21113,333,262.98185,820,555.56
  筹资活动现金流入小计2,761,887,495.981,589,360,187.88693,833,262.981,826,396,033.19
  偿还债务支付的现金1,855,959,848.49963,159,949.12383,009,990.031,478,717,986.95
  分配股利、利润或偿付利息支付的现金43,345,347.8128,689,013.0815,255,658.564,220,830.05
  支付其他与筹资活动有关的现金241,741,421.65143,439,831.9120,440,00080,419,606.62
  筹资活动现金流出小计2,141,046,617.951,135,288,794.11418,705,648.531,623,358,423.62
  筹资活动产生的现金流量净额620,840,878.03454,071,393.77275,127,614.45203,037,609.57
四、汇率变动对现金及现金等价物的影响-13,237,734.64-9,046,054.69-2,290,593.173,424,713.48
五、现金及现金等价物净增加额246,271,974.98264,984,885.893,091,383.08-200,600,884.33
  加:期初现金及现金等价物余额160,316,511.39160,316,511.39155,273,154.48360,917,395.72
  期末现金及现金等价物余额406,588,486.37425,301,397.19248,364,537.56160,316,511.39
补充资料:
  净利润-430,634,176.35--206,372,894.84
  资产减值准备-26,325,525.74-26,324,815.1
  固定资产和投资性房地产折旧-185,041,197.62-324,501,163.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-185,041,197.62-324,501,163.68
  无形资产摊销-4,140,044.79-8,042,017.73
  长期待摊费用摊销-2,475,741.9-10,054,147.79
  固定资产报废损失-1,548,974.85-253,244.82
  公允价值变动损失-1,963,098.86--341,711.05
  财务费用-46,773,398.87-76,922,509.43
  投资损失--1,315,123.36--279,247.59
  递延所得税--6,458,021.58--13,881,157.99
  其中:递延所得税资产减少--1,015,054.16--6,227,822.12
    递延所得税负债增加--5,442,967.42--7,653,335.87
  存货的减少--52,966,670.66--37,192,592.16
  经营性应收项目的减少--671,887,309.13--684,825,376.26
  经营性应付项目的增加--69,649,478.7-80,784,556.39
  其他-0--
  现金的期末余额-425,301,397.19-160,316,511.39
  减:现金的期初余额-160,316,511.39-360,917,395.72
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-264,984,885.8--200,600,884.33
公告日期2026-10-282026-08-272026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑