当前位置:首页 - 行情中心 - 海科新源(301292) - 财务分析 - 现金流量表

海科新源

(301292)

  

流通市值:12.64亿  总市值:33.09亿
流通股本:8512.00万   总股本:2.23亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金717,962,548.782,903,891,586.842,016,315,637.741,200,122,421.45
收到的税费返还20,422,065.74146,688,045.6636,342,311.2227,145,799.19
收到其他与经营活动有关的现金6,504,799.1739,980,946.7110,365,176.0926,055,942.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计744,889,413.693,090,560,579.22,163,023,125.051,253,324,162.65
购买商品、接受劳务支付的现金883,454,803.672,660,087,036.291,942,083,834.481,307,679,775.12
支付给职工以及为职工支付的现金99,242,202.36188,597,186.1136,197,102.3689,805,275.57
支付的各项税费5,663,483.0134,031,564.5329,301,744.2623,360,366.27
支付其他与经营活动有关的现金9,737,160.9749,987,127.8438,740,468.5927,296,734.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计998,097,650.012,932,702,914.762,146,323,149.691,448,142,151.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-253,208,236.32157,857,664.4416,699,975.36-194,817,989.28
二、投资活动产生的现金流量:
取得投资收益收到的现金2,372,183.52,526,242.172,747,634.421,847,703.46
处置固定资产、无形资产和其他长期资产收回的现金净额--00
收到的其他与投资活动有关的现金466,477,163.351,883,757,153.011,157,982,579.11732,981,877.83
投资活动现金流入的平衡项目0000
投资活动现金流入小计468,849,346.851,886,283,395.181,160,730,213.53734,829,581.29
购建固定资产、无形资产和其他长期资产支付的现金57,907,771.89319,372,068.76278,226,594.59236,789,387.51
支付其他与投资活动有关的现金435,236,153.762,004,305,127.141,228,191,400835,325,566.67
投资活动现金流出的平衡项目0000
投资活动现金流出小计493,143,925.652,323,677,195.91,506,417,994.591,072,114,954.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-24,294,578.8-437,393,800.72-345,687,781.06-337,285,372.89
三、筹资活动产生的现金流量:
吸收投资收到的现金--0-
取得借款收到的现金399,967,175.261,467,316,015.781,166,424,936.59748,624,818.45
收到其他与筹资活动有关的现金0275,000,000240,647,842.61232,727,877.43
筹资活动现金流入平衡项目0000
筹资活动现金流入小计399,967,175.261,742,316,015.781,407,072,779.2981,352,695.88
偿还债务支付的现金314,155,482.81818,734,610.58549,036,877.64150,000,000
分配股利、利润或偿付利息支付的现金12,443,807.7865,412,309.547,277,454.1333,497,793.94
支付其他与筹资活动有关的现金27,235,348.29517,290,429.26467,694,993.49321,098,137.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计353,834,638.881,401,437,349.341,064,009,325.26504,595,931.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额46,132,536.38340,878,666.44343,063,453.94476,756,764.52
四、汇率变动对现金及现金等价物的影响2,285,3484,605,211.012,569,419.635,183,687.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-229,084,930.7465,947,741.1716,645,067.87-50,162,910.27
加:期初现金及现金等价物余额360,917,395.72294,969,654.55294,969,654.55294,969,654.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额131,832,464.98360,917,395.72311,614,722.42244,806,744.28
补充资料:
净利润--307,317,281.03--133,765,433.82
资产减值准备-16,712,525.61-20,347,992.84
固定资产和投资性房地产折旧-253,309,540.57-125,174,180.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-253,309,540.57-125,174,180.96
无形资产摊销-7,247,369.22-3,604,509.73
长期待摊费用摊销-3,230,845.17-1,479,082.65
处置固定资产、无形资产和其他长期资产的损失--254,191.7--
固定资产报废损失--4,916,363.5-26,531.06
公允价值变动损失-641,841.4--
财务费用-60,996,513.86-28,917,138.3
投资损失-2,510,424.05--367,194.36
递延所得税--8,642,563.43--8,569,570.15
其中:递延所得税资产减少--1,291,979.2--4,290,936.57
递延所得税负债增加--7,350,584.23--4,278,633.58
存货的减少-25,951,680.22--18,510,618.93
经营性应收项目的减少--47,989,295.45--348,192,701.49
经营性应付项目的增加-140,569,748.76-126,991,846.22
其他-4,164,397.4-2,501,643.01
现金的期末余额-360,917,395.72-244,806,744.28
减:现金的期初余额-294,969,654.55-294,969,654.55
公告日期2025-04-242025-04-242024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑