当前位置:首页 - 行情中心 - 美硕科技(301295) - 财务分析 - 现金流量表

美硕科技

(301295)

  

流通市值:8.27亿  总市值:28.36亿
流通股本:2940.00万   总股本:1.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金389,697,644.8227,621,285.0894,333,792.8454,096,796.95
  收到的税费返还1,063,243.14919,469.91221,433.441,829,974.67
  收到其他与经营活动有关的现金2,378,650.452,341,527.12979,853.528,879,531.2
  经营活动现金流入小计393,139,538.39230,882,282.1195,535,079.74484,806,302.82
  购买商品、接受劳务支付的现金268,341,386.89177,823,791.4888,717,085.19288,683,550.62
  支付给职工以及为职工支付的现金101,788,947.3570,542,373.6334,481,104.71124,430,975.2
  支付的各项税费17,372,664.759,847,547.775,000,992.7714,071,718.45
  支付其他与经营活动有关的现金41,104,963.1224,588,749.189,899,299.6838,766,029.55
  经营活动现金流出小计428,607,962.11282,802,462.06138,098,482.35465,952,273.82
  经营活动产生的现金流量净额-35,468,423.72-51,920,179.95-42,563,402.6118,854,029
二、投资活动产生的现金流量:
  收回投资收到的现金1,119,557,534.24823,708,940.88259,000,000687,000,000
  取得投资收益收到的现金18,077,555.2317,120,457.7424,727.04437,473.39
  处置固定资产、无形资产和其他长期资产收回的现金净额25,000--251,000
  投资活动现金流入小计1,137,660,089.47840,829,398.58259,424,727.04687,688,473.39
  购建固定资产、无形资产和其他长期资产支付的现金18,136,500.1511,306,967.855,856,898.629,424,272.01
  投资支付的现金964,219,246.42636,057,534.24230,000,000771,658,717.85
  支付其他与投资活动有关的现金-2,000,0002,000,000-
  投资活动现金流出小计982,355,746.57649,364,502.09237,856,898.6801,082,989.86
  投资活动产生的现金流量净额155,304,342.9191,464,896.4921,567,828.44-113,394,516.47
三、筹资活动产生的现金流量:
  取得借款收到的现金29,910,00029,910,00029,910,000157,941,881.44
  筹资活动现金流入小计29,910,00029,910,00029,910,000157,941,881.44
  偿还债务支付的现金117,087,567.0888,386,417.7613,610,495.3925,000,000
  分配股利、利润或偿付利息支付的现金21,605,575.2121,304,126.67136,126.6725,685,858.55
  支付其他与筹资活动有关的现金---1,534,644.75
  筹资活动现金流出小计138,693,142.29109,690,544.4313,746,622.0652,220,503.3
  筹资活动产生的现金流量净额-108,783,142.29-79,780,544.4316,163,377.94105,721,378.14
四、汇率变动对现金及现金等价物的影响-845,173.7-760,254.06-708,685.22-659,592.55
五、现金及现金等价物净增加额10,207,603.1959,003,918.05-5,540,881.4510,521,298.12
  加:期初现金及现金等价物余额62,893,343.2862,893,343.2862,893,343.2852,372,045.16
  期末现金及现金等价物余额73,100,946.47121,897,261.3357,352,461.8362,893,343.28
补充资料:
  净利润-44,393,321.88-22,552,520.59
  资产减值准备-5,395,797.21-3,646,124.22
  固定资产和投资性房地产折旧-13,796,910.99-26,867,996.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,796,910.99-26,867,996.6
  无形资产摊销-1,317,130.92-1,921,582.73
  处置固定资产、无形资产和其他长期资产的损失----141,262
  固定资产报废损失-149,613.13-370,951.93
  公允价值变动损失--211,916.02--360,995.57
  财务费用-2,278,658.15-2,242,303.33
  投资损失--558,191.97--437,473.39
  递延所得税-3,124,434.93--2,066,899.02
  其中:递延所得税资产减少----5,517.84
    递延所得税负债增加-3,124,434.93--2,061,381.18
  存货的减少--18,208,755.07--33,801,119.16
  经营性应收项目的减少--149,403,393.25--16,390,320.44
  经营性应付项目的增加-38,709,006.77-12,949,736.92
  现金的期末余额-121,897,261.33-62,893,343.28
  减:现金的期初余额-62,893,343.28-52,372,045.16
  现金及现金等价物的净增加额-59,003,918.05-10,521,298.12
公告日期2026-10-282026-08-272026-04-292026-04-24
审计意见(境内)标准无保留意见
TOP↑