当前位置:首页 - 行情中心 - 东利机械(301298) - 财务分析 - 现金流量表

东利机械

(301298)

  

流通市值:13.05亿  总市值:17.70亿
流通股本:1.08亿   总股本:1.47亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金316,106,271.02149,306,570.48651,181,033.41496,174,981.97
  收到的税费返还34,069,225.8711,854,053.7162,698,443.2238,766,673.49
  收到其他与经营活动有关的现金1,314,539.22714,351.57,249,119.913,760,098.41
  经营活动现金流入小计351,490,036.11161,874,975.69721,128,596.54538,701,753.87
  购买商品、接受劳务支付的现金161,477,930.7980,417,799.5437,550,019.49311,024,098.44
  支付给职工以及为职工支付的现金72,630,424.7135,817,549.34130,308,645.9996,446,604.53
  支付的各项税费12,746,933.157,045,058.8837,749,128.7428,552,908.96
  支付其他与经营活动有关的现金41,345,766.812,656,035.0247,475,434.6837,244,941.23
  经营活动现金流出小计288,201,055.45135,936,442.74653,083,228.9473,268,553.16
  经营活动产生的现金流量净额63,288,980.6625,938,532.9568,045,367.6465,433,200.71
二、投资活动产生的现金流量:
  收回投资收到的现金65,000,00020,000,000134,000,000114,000,000
  取得投资收益收到的现金272,945.54168,764.84384,552.04268,190.56
  处置固定资产、无形资产和其他长期资产收回的现金净额22,564-2,327,274.321,347,442.61
  投资活动现金流入小计65,295,509.5420,168,764.84136,711,826.36115,615,633.17
  购建固定资产、无形资产和其他长期资产支付的现金17,093,167.919,124,108.81175,060,102.88144,604,719.56
  投资支付的现金80,000,00050,000,00094,000,00074,000,000
  投资活动现金流出小计97,093,167.9159,124,108.81269,060,102.88218,604,719.56
  投资活动产生的现金流量净额-31,797,658.37-38,955,343.97-132,348,276.52-102,989,086.39
三、筹资活动产生的现金流量:
  取得借款收到的现金96,540,00056,500,000254,800,000189,800,000
  收到其他与筹资活动有关的现金--6,252,923.576,252,923.57
  筹资活动现金流入小计96,540,00056,500,000261,052,923.57196,052,923.57
  偿还债务支付的现金58,620,00011,690,000121,530,00081,745,000
  分配股利、利润或偿付利息支付的现金47,125,866.781,653,846.0847,838,370.9946,342,179.34
  支付其他与筹资活动有关的现金198,593.1395,664.542,776,656.173,079,960.15
  筹资活动现金流出小计105,944,459.9113,439,510.62172,145,027.16131,167,139.49
  筹资活动产生的现金流量净额-9,404,459.9143,060,489.3888,907,896.4164,885,784.08
四、汇率变动对现金及现金等价物的影响-2,699,655.47-1,367,349.3112,030,414.544,052,913.45
五、现金及现金等价物净增加额19,387,206.9128,676,329.0536,635,402.0731,382,811.85
  加:期初现金及现金等价物余额148,314,289.94148,314,289.94111,678,887.87111,678,887.87
  期末现金及现金等价物余额167,701,496.85176,990,618.99148,314,289.94143,061,699.72
补充资料:
  净利润5,131,496.44-67,562,318.73-
  资产减值准备2,709,601.15-9,680,784.08-
  固定资产和投资性房地产折旧34,148,209.66-55,951,564.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,148,209.66-55,951,564.5-
  无形资产摊销938,316.11-1,816,804.64-
  长期待摊费用摊销219,074.99-148,561.45-
  处置固定资产、无形资产和其他长期资产的损失-8,212.63--1,004,382.69-
  固定资产报废损失75,900.78-1,083,216.37-
  公允价值变动损失-167,670.84--115,820.61-
  财务费用12,328,770.59--6,326,529.16-
  投资损失-155,424.66--253,854.03-
  递延所得税-645,567.97-1,970,716.4-
  其中:递延所得税资产减少1,002,221.14-2,138,169.36-
    递延所得税负债增加-1,647,789.11--167,452.96-
  存货的减少-11,188,592.57--27,891,936.6-
  经营性应收项目的减少-4,972,672.16--32,001,181.86-
  经营性应付项目的增加22,764,239.49--8,890,250.07-
  其他819,832.05-4,956,137.53-
  现金的期末余额167,701,496.85-148,314,289.94-
  减:现金的期初余额148,314,289.94-111,678,887.87-
  现金及现金等价物的净增加额19,387,206.91-36,635,402.07-
公告日期2026-08-272026-04-242026-04-012025-10-30
审计意见(境内)标准无保留意见
TOP↑