当前位置:首页 - 行情中心 - 卓创资讯(301299) - 财务分析 - 现金流量表

卓创资讯

(301299)

  

流通市值:19.94亿  总市值:26.38亿
流通股本:4585.97万   总股本:6066.26万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金278,129,254.04190,919,134.6989,634,734.16377,722,928.59
  收到其他与经营活动有关的现金5,894,450.494,236,256.41554,372.939,326,923.09
  经营活动现金流入小计284,023,704.53195,155,391.190,189,107.09387,049,851.68
  购买商品、接受劳务支付的现金25,183,878.1916,598,342.397,549,242.1132,973,884.14
  支付给职工以及为职工支付的现金156,650,068.8110,821,293.1165,088,252.91198,587,795
  支付的各项税费23,856,791.6417,532,004.737,637,18531,239,001.06
  支付其他与经营活动有关的现金13,873,491.059,016,317.643,773,472.9626,474,069.6
  经营活动现金流出小计219,564,229.68153,967,957.8784,048,152.98289,274,749.8
  经营活动产生的现金流量净额64,459,474.8541,187,433.236,140,954.1197,775,101.88
二、投资活动产生的现金流量:
  收回投资收到的现金273,758,515.78162,868,652.7771,734,652.77376,437,375
  取得投资收益收到的现金19,035,570.67,379,301.54,170,931.229,546,059.17
  处置固定资产、无形资产和其他长期资产收回的现金净额115,939.5112,650.5104,24028,208.84
  投资活动现金流入小计292,910,025.88170,360,604.7776,009,823.99386,011,643.01
  购建固定资产、无形资产和其他长期资产支付的现金28,053,068.5420,876,045.7812,569,792.7535,304,564.54
  投资支付的现金280,265,513.28170,265,513.2878,322,965.33336,587,226.41
  取得子公司及其他营业单位支付的现金4,824,0004,824,0004,824,00017,820,521.67
  投资活动现金流出小计313,142,581.82195,965,559.0695,716,758.08389,712,312.62
  投资活动产生的现金流量净额-20,232,555.94-25,604,954.29-19,706,934.09-3,700,669.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,350,678.25,350,678.22,946,799.87,866,175.2
  收到其他与筹资活动有关的现金---540,443.01
  筹资活动现金流入小计5,350,678.25,350,678.22,946,799.88,406,618.21
  分配股利、利润或偿付利息支付的现金60,662,62048,530,096-126,639,357.62
  支付其他与筹资活动有关的现金7,797,393.714,772,450.581,894,414.2418,672,183.68
  筹资活动现金流出小计68,460,013.7153,302,546.581,894,414.24145,311,541.3
  筹资活动产生的现金流量净额-63,109,335.51-47,951,868.381,052,385.56-136,904,923.09
五、现金及现金等价物净增加额-18,882,416.6-32,369,389.44-12,513,594.42-42,830,490.82
  加:期初现金及现金等价物余额105,890,535.87105,890,535.87105,890,535.87148,721,026.69
  期末现金及现金等价物余额87,008,119.2773,521,146.4393,376,941.45105,890,535.87
补充资料:
  净利润-41,291,873.01-71,124,285.86
  固定资产和投资性房地产折旧-4,398,553.26-9,647,489.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,398,553.26-9,647,489.78
  无形资产摊销-13,678,774.54-20,619,132.49
  长期待摊费用摊销-1,246,806.28-2,132,347.02
  处置固定资产、无形资产和其他长期资产的损失--98,097.82-81,337.63
  公允价值变动损失-1,452,737.66--427,694.96
  财务费用-277,126.36-747,651.7
  投资损失--5,939,857.02--14,523,679.45
  递延所得税--1,604,534.73--498,806.6
  其中:递延所得税资产减少--2,459,542.24--930,024.04
    递延所得税负债增加-855,007.51-431,217.44
  存货的减少-14,436.46-17,511.06
  经营性应收项目的减少--11,374,407.88--16,571,299.26
  经营性应付项目的增加--5,292,155.22-19,330,712.92
  现金的期末余额-73,521,146.43-105,890,535.87
  减:现金的期初余额-105,890,535.87-148,721,026.69
  现金及现金等价物的净增加额--32,369,389.44--42,830,490.82
公告日期2026-10-282026-08-192026-04-242026-03-27
审计意见(境内)标准无保留意见
TOP↑