当前位置:首页 - 行情中心 - 远翔新材(301300) - 财务分析 - 现金流量表

远翔新材

(301300)

  

流通市值:13.37亿  总市值:22.38亿
流通股本:3907.48万   总股本:6542.90万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金161,711,755.0671,064,962.4251,898,953.75184,219,071.96
  收到的税费返还--103,511.36103,511.36
  收到其他与经营活动有关的现金4,718,456.113,041,070.559,702,015.9819,334,768.62
  经营活动现金流入小计166,430,211.1774,106,032.95261,704,481.09203,657,351.94
  购买商品、接受劳务支付的现金71,260,966.1827,792,075.57103,665,439.6273,196,477.91
  支付给职工以及为职工支付的现金25,881,860.3516,328,605.7540,038,119.0431,356,739.91
  支付的各项税费18,258,683.278,887,991.3835,890,008.6924,774,133.95
  支付其他与经营活动有关的现金10,464,520.755,655,040.2715,034,710.9715,705,767.75
  经营活动现金流出小计125,866,030.5558,663,712.97194,628,278.32145,033,119.52
  经营活动产生的现金流量净额40,564,180.6215,442,319.9867,076,202.7758,624,232.42
二、投资活动产生的现金流量:
  收回投资收到的现金1,626,653,500663,172,500466,800,000648,067,460.19
  取得投资收益收到的现金2,216,098.47307,003.4910,539,466.93138,769.93
  处置固定资产、无形资产和其他长期资产收回的现金净额23,061.457,000204,500204,000
  收到的其他与投资活动有关的现金1,372,243.02---
  投资活动现金流入小计1,630,264,902.94663,486,503.49477,543,966.93648,410,230.12
  购建固定资产、无形资产和其他长期资产支付的现金9,679,723.123,606,175.615,252,197.3110,358,734.53
  投资支付的现金1,634,729,033.61790,733,038.2343,700,000691,188,296.71
  投资活动现金流出小计1,644,408,756.73794,339,213.8358,952,197.31701,547,031.24
  投资活动产生的现金流量净额-14,143,853.79-130,852,710.31118,591,769.62-53,136,801.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,618,810-4,631,8802,631,880
  取得借款收到的现金--20,000,00020,000,000
  收到其他与筹资活动有关的现金---2,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计6,618,810-24,631,88024,631,880
  偿还债务支付的现金--30,000,00030,000,000
  分配股利、利润或偿付利息支付的现金25,307,902.4542,50069,399,648.3849,233,382.66
  支付其他与筹资活动有关的现金541-328.3348
  筹资活动现金流出小计25,308,443.4542,50099,399,976.6879,233,730.66
  筹资活动产生的现金流量净额-18,689,633.45-42,500-74,768,096.68-54,601,850.66
四、汇率变动对现金及现金等价物的影响-11,405.86-6,977.4737.593,907.1
五、现金及现金等价物净增加额7,719,287.52-115,459,867.73110,900,613.3-49,110,512.26
  加:期初现金及现金等价物余额201,740,530.25201,740,530.2590,839,916.9590,839,916.95
  期末现金及现金等价物余额209,459,817.7786,280,662.52201,740,530.2541,729,404.69
补充资料:
  净利润24,322,787.36-89,908,808.16-
  资产减值准备-2,199.99-2,128,761.63-
  固定资产和投资性房地产折旧8,164,318.53-15,450,937.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,164,318.53-15,450,937.82-
  无形资产摊销798,458.16-1,596,916.32-
  长期待摊费用摊销1,019,500.68-1,710,397.3-
  处置固定资产、无形资产和其他长期资产的损失-186,174.93-51,379.35-
  固定资产报废损失--14,243.71-
  公允价值变动损失-579,335.86--161,829.5-
  财务费用120,184.15--8,005,551.93-
  投资损失495,758.18--11,167.78-
  递延所得税1,987,874.11--535,300.24-
  其中:递延所得税资产减少1,987,874.11--535,300.24-
  存货的减少-11,692,097.8-4,038,558.19-
  经营性应收项目的减少4,763,779.92--60,715,528.61-
  经营性应付项目的增加12,530,232.16-15,325,344.33-
  其他--3,966,405.38-
  现金的期末余额209,459,817.77-201,740,530.25-
  减:现金的期初余额201,740,530.25-90,839,916.95-
  现金及现金等价物的净增加额7,719,287.52-110,900,613.3-
公告日期2026-08-292026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑