当前位置:首页 - 行情中心 - 西测测试(301306) - 财务分析 - 现金流量表

西测测试

(301306)

  

流通市值:47.79亿  总市值:69.23亿
流通股本:5826.25万   总股本:8440.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金206,874,219.46157,776,239.1156,615,230.61319,161,476.59
  收到其他与经营活动有关的现金22,074,227.9215,210,569.8413,056,770.4420,144,234.17
  经营活动现金流入小计228,948,447.38172,986,808.9569,672,001.05339,305,710.76
  购买商品、接受劳务支付的现金104,184,622.8762,206,768.6725,786,686.19102,291,127.88
  支付给职工以及为职工支付的现金141,405,806.5498,134,565.4151,737,485.76166,574,123.74
  支付的各项税费3,086,704.733,359,703.84926,691.746,357,676.83
  支付其他与经营活动有关的现金41,207,842.3426,824,081.7913,711,784.5450,710,604.72
  经营活动现金流出小计289,884,976.48190,525,119.7192,162,648.23325,933,533.17
  经营活动产生的现金流量净额-60,936,529.1-17,538,310.76-22,490,647.1813,372,177.59
二、投资活动产生的现金流量:
  收回投资收到的现金208,560,000208,560,000197,500,000559,000,000
  取得投资收益收到的现金1,025,101.61636,644.62194,074.05317,405.05
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,005,444.96
  收到的其他与投资活动有关的现金29,500,00029,500,00029,500,000-
  投资活动现金流入小计239,085,101.61238,696,644.62227,194,074.05560,322,850.01
  购建固定资产、无形资产和其他长期资产支付的现金89,605,251.7843,628,230.8825,401,913.41225,760,412.9
  投资支付的现金394,310,000364,310,000214,310,000499,850,000
  支付其他与投资活动有关的现金---29,500,000
  投资活动现金流出小计483,915,251.78407,938,230.88239,711,913.41755,110,412.9
  投资活动产生的现金流量净额-244,830,150.17-169,241,586.26-12,517,839.36-194,787,562.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,000,000150,000,000--
  其中:子公司吸收少数股东投资收到的现金-150,000,000--
  取得借款收到的现金311,685,200.78220,460,732.47120,711,750.89333,369,758.29
  筹资活动现金流入小计461,685,200.78370,460,732.47120,711,750.89333,369,758.29
  偿还债务支付的现金176,271,156.94133,035,143.3951,886,867.86106,235,153.53
  分配股利、利润或偿付利息支付的现金10,856,564.626,705,185.062,784,085.068,403,669.25
  支付其他与筹资活动有关的现金32,573,540.4720,451,658.189,162,018.1134,419,281.47
  筹资活动现金流出小计219,701,262.03160,191,986.6363,832,971.03149,058,104.25
  筹资活动产生的现金流量净额241,983,938.75210,268,745.8456,878,779.86184,311,654.04
四、汇率变动对现金及现金等价物的影响-686,715.72-394,144.98-259,500.52645,718.88
五、现金及现金等价物净增加额-64,469,456.2423,094,703.8421,610,792.83,541,987.62
  加:期初现金及现金等价物余额175,389,407.17175,389,407.17175,389,407.17171,847,419.55
  期末现金及现金等价物余额110,919,950.93198,484,111.01197,000,199.97175,389,407.17
补充资料:
  净利润--57,475,721.25--126,673,157.37
  资产减值准备-18,005,475.65-22,183,103.67
  固定资产和投资性房地产折旧-30,323,869.83-55,988,151.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,323,869.83-55,988,151.44
  无形资产摊销-1,118,178.87-2,113,674.21
  长期待摊费用摊销-5,752,933.84-11,671,160.4
  处置固定资产、无形资产和其他长期资产的损失----98,491.67
  固定资产报废损失-584,803.54-131,756.57
  公允价值变动损失--23,011.51--13,433.34
  财务费用-7,000,741.09-11,451,480.82
  投资损失-1,789,074.06--205,011.79
  递延所得税-607,544.67-170,712.65
  其中:递延所得税资产减少-397,459.8-2,421,424.86
    递延所得税负债增加-210,084.87--2,250,712.21
  存货的减少--28,311,429.79-27,055,444.28
  经营性应收项目的减少-30,524,548.05--13,063,894.65
  经营性应付项目的增加--40,444,680.3-5,370,818.15
  其他----6,819,191.34
  融资租入固定资产---15,859,710.2
  现金的期末余额-198,484,111.01-175,389,407.17
  减:现金的期初余额-175,389,407.17-171,847,419.55
  现金及现金等价物的净增加额-23,094,703.84-3,541,987.62
公告日期2026-10-292026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑