当前位置:首页 - 行情中心 - 昆船智能(301311) - 财务分析 - 现金流量表

昆船智能

(301311)

  

流通市值:16.63亿  总市值:45.74亿
流通股本:8724.24万   总股本:2.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金764,245,615.42517,455,826.912,430,765,663.631,291,102,653.83
  收到的税费返还689,306.09689,306.091,377,219.51,492,347.07
  收到其他与经营活动有关的现金19,146,826.819,371,644.4280,480,831.5863,583,840.9
  经营活动现金流入小计784,081,748.32527,516,777.422,512,623,714.711,356,178,841.8
  购买商品、接受劳务支付的现金999,887,713.91502,893,552.641,923,329,877.541,382,430,945.47
  支付给职工以及为职工支付的现金173,417,300.46110,961,384.18382,006,971.73281,027,618.72
  支付的各项税费59,334,585.6534,390,381.2262,677,907.5438,264,593.29
  支付其他与经营活动有关的现金24,404,624.938,652,234.72114,458,444.3296,881,755.42
  经营活动现金流出小计1,257,044,224.95656,897,552.762,482,473,201.131,798,604,912.9
  经营活动产生的现金流量净额-472,962,476.63-129,380,775.3430,150,513.58-442,426,071.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金735,000735,000735,000735,000
  投资活动现金流入小计735,000735,000735,000735,000
  购建固定资产、无形资产和其他长期资产支付的现金229,934.41-300,710300,710
  投资活动现金流出的平衡项目0-00
  投资活动现金流出小计229,934.41-300,710300,710
  投资活动产生的现金流量净额505,065.59735,000434,290434,290
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---0
  分配股利、利润或偿付利息支付的现金5,914,999.982,925,00025,334,999.9422,377,499.95
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金396,633.8873,573.0617,114,857.66898,691.1
  筹资活动现金流出小计6,311,633.862,998,573.0642,449,857.623,276,191.05
  筹资活动产生的现金流量净额-6,311,633.86-2,998,573.06-42,449,857.6-23,276,191.05
五、现金及现金等价物净增加额-478,769,044.9-131,644,348.4-11,865,054.02-465,267,972.15
  加:期初现金及现金等价物余额1,127,537,395.551,127,537,395.551,139,402,449.571,139,402,449.57
  期末现金及现金等价物余额648,768,350.65995,893,047.151,127,537,395.55674,134,477.42
补充资料:
  净利润-24,231,060.06-6,401,539.62-
  资产减值准备13,960,663.93-21,614,768.47-
  固定资产和投资性房地产折旧5,392,665.21-10,913,046.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,392,665.21-10,913,046.4-
  无形资产摊销1,152,609.28-2,379,781.8-
  处置固定资产、无形资产和其他长期资产的损失-64,049.44--261,218.52-
  固定资产报废损失--40,358.9-
  财务费用6,298,949.03-13,130,595.92-
  投资损失-50,498.49--1,112,134.82-
  递延所得税-1,517,044.78--8,476,208.83-
  其中:递延所得税资产减少-424,191.48--6,830,726.29-
    递延所得税负债增加-1,092,853.3--1,645,482.54-
  存货的减少202,609,161.18--204,521,357.14-
  经营性应收项目的减少-109,354,406.58-202,400,721.62-
  经营性应付项目的增加-575,670,787.79--29,218,181.76-
  其他776,325.32-1,308,642.2-
  不涉及现金收支的投资和筹资活动金额其他项目1,114,101.28-5,457,524.22-
  现金的期末余额648,768,350.65-1,127,537,395.55-
  减:现金的期初余额1,127,537,395.55-1,139,402,449.57-
  现金及现金等价物的净增加额-478,769,044.9--11,865,054.02-
公告日期2025-08-282025-04-212025-04-212024-10-29
审计意见(境内)标准无保留意见
TOP↑