当前位置:首页 - 行情中心 - 科瑞思(301314) - 财务分析 - 现金流量表

科瑞思

(301314)

  

流通市值:13.70亿  总市值:25.28亿
流通股本:2993.30万   总股本:5525.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金84,950,746.4938,728,329.92193,573,115.34149,980,453.78
  收到的税费返还200,933.6946,509.591,303,233.71,434,280.62
  收到其他与经营活动有关的现金3,189,634.572,655,127.458,492,106.325,705,890.16
  经营活动现金流入小计88,341,314.7541,429,966.96203,368,455.36157,120,624.56
  购买商品、接受劳务支付的现金26,193,586.7311,643,056.571,194,969.1743,977,793
  支付给职工以及为职工支付的现金47,318,386.4424,675,925.1683,026,035.9560,976,939.66
  支付的各项税费7,176,458.522,658,681.5713,015,660.1410,938,780.45
  支付其他与经营活动有关的现金14,196,887.145,891,295.2211,439,906.1338,179,435.85
  经营活动现金流出小计94,885,318.8344,868,958.45178,676,571.39154,072,948.96
  经营活动产生的现金流量净额-6,544,004.08-3,438,991.4924,691,883.973,047,675.6
二、投资活动产生的现金流量:
  收回投资收到的现金---19,421,969.23
  取得投资收益收到的现金8,402,101.966,869,363.3611,339,502.760
  处置固定资产、无形资产和其他长期资产收回的现金净额5,759.588,5101,011,908.8256,001.34
  收到的其他与投资活动有关的现金1,183,700,000538,340,555.562,418,000,0001,890,000,000
  投资活动现金流入小计1,192,107,861.54545,218,428.922,430,351,411.581,909,477,970.57
  购建固定资产、无形资产和其他长期资产支付的现金20,721,571.7718,669,826.6958,765,359.6148,360,346.38
  支付其他与投资活动有关的现金1,249,524,893.01512,300,0002,323,982,513.891,930,890,069.45
  投资活动现金流出小计1,270,246,464.78530,969,826.692,382,747,873.51,979,250,415.83
  投资活动产生的现金流量净额-78,138,603.2414,248,602.2347,603,538.08-69,772,445.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,0005,000,000--
  收到其他与筹资活动有关的现金--35,129.34-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计5,000,0005,000,00035,129.34-
  分配股利、利润或偿付利息支付的现金13,234,293.4-13,822,00013,430,000
  其中:子公司支付给少数股东的股利、利润--2,772,000-
  支付其他与筹资活动有关的现金--6,850,833.051,898,750
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计13,234,293.4-20,672,833.0515,328,750
  筹资活动产生的现金流量净额-8,234,293.45,000,000-20,637,703.71-15,328,750
四、汇率变动对现金及现金等价物的影响--17,976.86-
五、现金及现金等价物净增加额-92,916,900.7215,809,610.7451,675,695.2-82,053,519.66
  加:期初现金及现金等价物余额177,585,630.74177,585,630.74125,909,935.54135,909,935.54
  期末现金及现金等价物余额84,668,730.02193,395,241.48177,585,630.7453,856,415.88
补充资料:
  净利润3,948,939.03-20,387,260.91-
  资产减值准备2,967,462.16-7,058,350.54-
  固定资产和投资性房地产折旧8,098,796.56-18,852,734.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,098,796.56-18,852,734.26-
  无形资产摊销260,613.06-538,357.71-
  长期待摊费用摊销186,465.1-546,933.36-
  处置固定资产、无形资产和其他长期资产的损失-1,055,564.09--438,006.51-
  固定资产报废损失311,549.41-559,015.07-
  公允价值变动损失-917,812.8--483,142.05-
  财务费用-3,976,221.57--5,694,257.71-
  投资损失-3,678,816.41--8,321,842.21-
  递延所得税-802,822.69--1,375,863.59-
  其中:递延所得税资产减少721,439.67-3,320,985.65-
    递延所得税负债增加-1,524,262.36--4,696,849.24-
  存货的减少-11,302,992.79--25,336,196.02-
  经营性应收项目的减少-4,032,112.17--1,713,185.13-
  经营性应付项目的增加1,607,635.28-18,910,860.94-
  其他---594,602.82-
  现金的期末余额84,668,730.02-177,585,630.74-
  减:现金的期初余额177,585,630.74-125,909,935.54-
  现金及现金等价物的净增加额-92,916,900.72-51,675,695.2-
公告日期2026-08-272026-04-242026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑