当前位置:首页 - 行情中心 - 威士顿(301315) - 财务分析 - 现金流量表

威士顿

(301315)

  

流通市值:22.53亿  总市值:53.59亿
流通股本:3700.00万   总股本:8800.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金142,656,53695,313,643.2348,732,011.51289,422,139.04
  收到的税费返还4,020,820.714,020,820.71-1,964,764.81
  收到其他与经营活动有关的现金69,327,027.6741,576,632.8531,003,179.1580,463,765.14
  经营活动现金流入小计216,004,384.38140,911,096.7979,735,190.66371,850,668.99
  购买商品、接受劳务支付的现金60,533,850.0443,833,782.0135,484,664.9117,498,534.47
  支付给职工以及为职工支付的现金55,239,46538,345,631.120,895,545.5999,503,274.13
  支付的各项税费12,678,897.099,789,029.47,114,524.916,334,486.93
  支付其他与经营活动有关的现金52,750,946.0945,416,574.6739,309,692.56105,695,393.42
  经营活动现金流出小计181,203,158.22137,385,017.18102,804,427.95339,031,688.95
  经营活动产生的现金流量净额34,801,226.163,526,079.61-23,069,237.2932,818,980.04
二、投资活动产生的现金流量:
  收回投资收到的现金5,133,453,859.183,672,852,155.23,105,991,038.233,989,789,750.03
  取得投资收益收到的现金-0-2,270,575.53
  处置固定资产、无形资产和其他长期资产收回的现金净额107,321.2397,911.597,911.5707.96
  投资活动现金流入小计5,133,561,180.413,672,950,066.73,106,088,949.733,992,061,033.52
  购建固定资产、无形资产和其他长期资产支付的现金2,302,343.021,722,385.65776,698.83510,293.87
  投资支付的现金5,308,235,0003,786,843,0003,379,843,0003,890,751,750
  投资活动现金流出小计5,310,537,343.023,788,565,385.653,380,619,698.833,891,262,043.87
  投资活动产生的现金流量净额-176,976,162.61-115,615,318.95-274,530,749.1100,798,989.65
三、筹资活动产生的现金流量:
  筹资活动现金流入平衡项目-0-0
  筹资活动现金流入小计-0-0
  分配股利、利润或偿付利息支付的现金35,236,878.7833,988,837.1512,239.3330,800,000
  支付其他与筹资活动有关的现金265,851.72181,079.7288,930.192,348,828
  筹资活动现金流出小计35,502,730.534,169,916.87101,169.5233,148,828
  筹资活动产生的现金流量净额-35,502,730.5-34,169,916.87-101,169.52-33,148,828
四、汇率变动对现金及现金等价物的影响328,590.26736,204.03451,269.05-819,551.93
五、现金及现金等价物净增加额-177,349,076.69-145,522,952.18-297,249,886.8699,649,589.76
  加:期初现金及现金等价物余额639,484,877.53639,484,877.53639,484,877.53539,835,287.77
  期末现金及现金等价物余额462,135,800.84493,961,925.35342,234,990.67639,484,877.53
补充资料:
  净利润-16,122,408.98-51,758,106.41
  资产减值准备---4,479,904.42
  固定资产和投资性房地产折旧-3,378,945.62-7,048,155.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,378,945.62-7,048,155.17
  无形资产摊销-148,469.8--
  长期待摊费用摊销-72,938.6-129,254.13
  处置固定资产、无形资产和其他长期资产的损失--76,890.44--707.96
  公允价值变动损失--1,080,160--3,158,715.26
  财务费用--704,259.21-831,548.5
  投资损失--5,008,627.19--13,280,325.56
  递延所得税-226,918.44--497,350.36
  其中:递延所得税资产减少-226,918.44--717,599.66
    递延所得税负债增加---220,249.3
  存货的减少-30,412,328.76-26,163,124.84
  经营性应收项目的减少-4,986,133.81--10,813,211.21
  经营性应付项目的增加--29,213,594.32--18,235,471.26
  其他--13,770,833.11--11,931,207.66
  现金的期末余额-493,961,925.35-639,484,877.53
  减:现金的期初余额-639,484,877.53-539,835,287.77
  现金及现金等价物的净增加额--145,522,952.18-99,649,589.76
公告日期2025-10-282025-08-282025-04-282025-04-22
审计意见(境内)标准无保留意见
TOP↑