当前位置:首页 - 行情中心 - 维海德(301318) - 财务分析 - 现金流量表

维海德

(301318)

  

流通市值:19.30亿  总市值:28.02亿
流通股本:9318.02万   总股本:1.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金364,876,468.7191,230,656.23777,367,623.24597,109,083.41
  收到的税费返还19,626,224.787,055,211.4922,095,258.7318,490,718.63
  收到其他与经营活动有关的现金6,474,603.375,485,801.8723,199,385.3521,975,724.91
  经营活动现金流入小计390,977,296.85203,771,669.59822,662,267.32637,575,526.95
  购买商品、接受劳务支付的现金275,710,707.27142,815,989.64377,490,031.31272,263,585.33
  支付给职工以及为职工支付的现金105,509,723.662,747,429.69205,610,113.69161,051,644.07
  支付的各项税费9,222,053.534,602,966.4831,280,622.8423,919,857.62
  支付其他与经营活动有关的现金35,773,265.3716,882,188.4567,549,459.2555,379,032.42
  经营活动现金流出小计426,215,749.77227,048,574.26681,930,227.09512,614,119.44
  经营活动产生的现金流量净额-35,238,452.92-23,276,904.67140,732,040.23124,961,407.51
二、投资活动产生的现金流量:
  收回投资收到的现金--3,552,304,223.46-
  取得投资收益收到的现金--36,035,384.53-
  收到的其他与投资活动有关的现金1,372,524,870.61341,539,185.39-2,841,705,140.1
  投资活动现金流入小计1,372,524,870.61341,539,185.393,588,339,607.992,841,705,140.1
  购建固定资产、无形资产和其他长期资产支付的现金26,541,637.0518,927,068.1928,283,712.1616,947,203
  投资支付的现金--3,582,626,828.43-
  取得子公司及其他营业单位支付的现金---700,000
  支付其他与投资活动有关的现金1,446,944,200390,000,000-2,626,913,273.43
  投资活动现金流出小计1,473,485,837.05408,927,068.193,610,910,540.592,644,560,476.43
  投资活动产生的现金流量净额-100,960,966.44-67,387,882.8-22,570,932.6197,144,663.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--167,203167,203
  其中:子公司吸收少数股东投资收到的现金---167,203
  收到其他与筹资活动有关的现金--5,550,0802,560,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--5,717,2832,727,203
  偿还债务支付的现金--4,000,0004,000,000
  分配股利、利润或偿付利息支付的现金57,906,899.49-50,631,090.5250,631,090.52
  支付其他与筹资活动有关的现金20,510,685.193,115,892.0814,618,409.0710,176,912.53
  筹资活动现金流出小计78,417,584.683,115,892.0869,249,499.5964,808,003.05
  筹资活动产生的现金流量净额-78,417,584.68-3,115,892.08-63,532,216.59-62,080,800.05
四、汇率变动对现金及现金等价物的影响-9,553,461.12-8,257,431.91-15,049,482.5-5,888,319.15
五、现金及现金等价物净增加额-224,170,465.16-102,038,111.4639,579,408.54254,136,951.98
  加:期初现金及现金等价物余额550,847,278.1550,847,278.1511,267,869.56511,267,869.56
  期末现金及现金等价物余额326,676,812.94448,809,166.64550,847,278.1765,404,821.54
补充资料:
  净利润17,617,666.9-86,047,191.18-
  资产减值准备2,697,927.9-1,229,870.26-
  固定资产和投资性房地产折旧5,569,656.37-10,615,774.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,569,656.37-10,615,774.2-
  无形资产摊销797,539.33-1,312,419.9-
  长期待摊费用摊销865,592.82-1,709,947.48-
  处置固定资产、无形资产和其他长期资产的损失-58,312.77-4,987.9-
  固定资产报废损失--141.85-
  公允价值变动损失17,964.27--160,623.27-
  财务费用12,702,948.24-6,354,377.51-
  投资损失-5,569,330.18--19,835,992.14-
  递延所得税-320,917.84-158,939.56-
  其中:递延所得税资产减少-284,998.43-161,226.12-
    递延所得税负债增加-35,919.41--2,286.56-
  存货的减少-80,817,517.03-55,392,918.72-
  经营性应收项目的减少12,656,743.95-1,627,975.51-
  经营性应付项目的增加-9,521,345.06--25,897,304.97-
  其他4,674,674.87-9,992,259.48-
  融资租入固定资产--2,901,731.83-
  现金的期末余额326,676,812.94-550,847,278.1-
  减:现金的期初余额550,847,278.1-511,267,869.56-
  现金及现金等价物的净增加额-224,170,465.16-39,579,408.54-
公告日期2026-08-242026-04-252026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑