当前位置:首页 - 行情中心 - 绿通科技(301322) - 财务分析 - 现金流量表

绿通科技

(301322)

  

流通市值:36.60亿  总市值:48.51亿
流通股本:1.08亿   总股本:1.43亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金517,839,343.33224,614,365.39814,895,172.19564,810,692.22
  收到的税费返还16,466,335.698,749,859.860,073,497.3550,586,256.69
  收到其他与经营活动有关的现金2,154,913.641,740,392.0643,215,350.9947,574,945.26
  经营活动现金流入小计536,460,592.66235,104,617.25918,184,020.53662,971,894.17
  购买商品、接受劳务支付的现金457,250,434.09210,767,672.11663,669,381.14379,102,771.57
  支付给职工以及为职工支付的现金76,636,645.3236,804,614.47122,477,768.7379,063,228.8
  支付的各项税费24,955,125.529,891,479.9714,484,982.4214,965,133.39
  支付其他与经营活动有关的现金52,480,655.7833,133,504.258,633,096.1268,663,147.46
  经营活动现金流出小计611,322,860.71290,597,270.75859,265,228.41541,794,281.22
  经营活动产生的现金流量净额-74,862,268.05-55,492,653.558,918,792.12121,177,612.95
二、投资活动产生的现金流量:
  收回投资收到的现金2,188,150,0001,182,200,0004,371,150,0063,118,710,000
  取得投资收益收到的现金11,277,192.9710,047,790.5483,199,736.3776,262,857.7
  处置固定资产、无形资产和其他长期资产收回的现金净额--10,000-
  收到的其他与投资活动有关的现金9,299,549.519,000,000--
  投资活动现金流入小计2,208,726,742.481,201,247,790.544,454,359,742.373,194,972,857.7
  购建固定资产、无形资产和其他长期资产支付的现金33,751,324.749,234,244.8399,274,837.0868,760,481.63
  投资支付的现金2,134,400,0001,062,250,0004,062,050,215.732,788,400,080.75
  取得子公司及其他营业单位支付的现金90,080,000-314,567,054.92314,567,054.92
  投资活动现金流出小计2,258,231,324.741,071,484,244.834,475,892,107.733,171,727,617.3
  投资活动产生的现金流量净额-49,504,582.26129,763,545.71-21,532,365.3623,245,240.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,198,480116,666.67-251,166.67
  取得借款收到的现金216,108,338.4290,051,169.4830,000,00011,000,000
  收到其他与筹资活动有关的现金30,928,346.96-40,283,296.96-
  筹资活动现金流入小计262,235,165.3890,167,836.1570,283,296.9611,251,166.67
  偿还债务支付的现金85,300,00040,409,166.6727,435,555.5662,846,388.89
  分配股利、利润或偿付利息支付的现金10,238,302.4512,916.6775,921,391.0674,835,424.32
  其中:子公司支付给少数股东的股利、利润--3,864,432-
  支付其他与筹资活动有关的现金6,419,464.061,071,215.4970,016,897.99371,431.97
  筹资活动现金流出小计101,957,766.5141,493,298.83173,373,844.61138,053,245.18
  筹资活动产生的现金流量净额160,277,398.8748,674,537.32-103,090,547.65-126,802,078.51
四、汇率变动对现金及现金等价物的影响-2,877,740.63-1,085,807.93,176,677.044,006,533.11
五、现金及现金等价物净增加额33,032,807.93121,859,621.63-62,527,443.8521,627,307.95
  加:期初现金及现金等价物余额155,145,775.02155,145,775.02217,673,218.87217,673,218.87
  期末现金及现金等价物余额188,178,582.95277,005,396.65155,145,775.02239,300,526.82
补充资料:
  净利润-2,684,390.96-61,026,242.83-
  资产减值准备18,044,811.11-22,701,927.03-
  固定资产和投资性房地产折旧19,686,016.26-32,087,753.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,686,016.26-32,087,753.45-
  无形资产摊销3,242,526.92-3,400,325.26-
  长期待摊费用摊销964,733.57-690,875.08-
  固定资产报废损失104,239.08-658,929.14-
  公允价值变动损失-10,425,195.65--34,698,260.98-
  财务费用6,015,669.69-3,596,548.57-
  投资损失-11,468,066.88--34,796,834.19-
  递延所得税-15,187,634.05--18,722,452.75-
  其中:递延所得税资产减少-22,709,652.76--15,968,246.1-
    递延所得税负债增加7,522,018.71--2,754,206.65-
  存货的减少-148,728,318.11-21,037,550-
  经营性应收项目的减少-53,622,394.14--152,196,529.35-
  经营性应付项目的增加72,964,194.88-68,139,185.53-
  其他24,309,172.16-33,572,460.09-
  不涉及现金收支的投资和筹资活动金额其他项目--1,002,003.91-
  现金的期末余额188,178,582.95-155,145,775.02-
  减:现金的期初余额155,145,775.02-217,673,218.87-
  现金及现金等价物的净增加额33,032,807.93--62,527,443.85-
公告日期2026-08-262026-04-252026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑