当前位置:首页 - 行情中心 - 新莱福(301323) - 财务分析 - 现金流量表

新莱福

(301323)

  

流通市值:42.67亿  总市值:66.34亿
流通股本:6856.27万   总股本:1.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金823,737,352.19517,262,574.47254,028,030.17971,796,246.2
  收到的税费返还29,755,625.0422,333,554.6111,433,760.1118,594,900.17
  收到其他与经营活动有关的现金8,532,835.775,088,247.291,816,804.895,583,414.28
  经营活动现金流入小计862,025,813544,684,376.37267,278,595.17995,974,560.65
  购买商品、接受劳务支付的现金662,911,782.9456,202,356.42211,569,629.26608,501,864.61
  支付给职工以及为职工支付的现金175,341,167.31123,447,051.8976,235,771.58211,866,633.99
  支付的各项税费21,370,034.1316,846,617.847,463,647.2832,830,831.69
  支付其他与经营活动有关的现金37,914,116.7128,675,219.5511,947,493.8454,216,630.97
  经营活动现金流出小计897,537,101.05625,171,245.7307,216,541.96907,415,961.26
  经营活动产生的现金流量净额-35,511,288.05-80,486,869.33-39,937,946.7988,558,599.39
二、投资活动产生的现金流量:
  收回投资收到的现金2,012,921,227.951,360,448,271.95207,180,894.63,180,714,736.1
  取得投资收益收到的现金33,221,680.8615,959,674.012,415,495.9625,220,991.39
  处置固定资产、无形资产和其他长期资产收回的现金净额408,877.2369,000-297,858.61
  投资活动现金流入小计2,046,551,786.011,376,776,945.96209,596,390.563,206,233,586.1
  购建固定资产、无形资产和其他长期资产支付的现金83,213,485.7663,199,201.2117,570,153.23140,352,014.67
  投资支付的现金1,821,829,0001,128,929,000285,929,0003,059,814,856.88
  支付其他与投资活动有关的现金---10,000,000
  投资活动现金流出小计1,905,042,485.761,192,128,201.21303,499,153.233,210,166,871.55
  投资活动产生的现金流量净额141,509,300.25184,648,744.75-93,902,762.67-3,933,285.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,338,08014,338,080-9,587,520
  取得借款收到的现金10,322,920.44--8,000,000
  收到其他与筹资活动有关的现金---5,504.86
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计24,661,000.4414,338,080-17,593,024.86
  偿还债务支付的现金8,000,000---
  分配股利、利润或偿付利息支付的现金42,199,084.4182,599.9739,355.5462,180,104.43
  支付其他与筹资活动有关的现金2,204,188.441,691,005.241,073,209.437,582,069.93
  筹资活动现金流出小计52,403,272.851,773,605.211,112,564.9769,762,174.36
  筹资活动产生的现金流量净额-27,742,272.4112,564,474.79-1,112,564.97-52,169,149.5
四、汇率变动对现金及现金等价物的影响-5,761,230.43-3,178,448.63-1,647,362.87-2,395,747.15
五、现金及现金等价物净增加额72,494,509.36113,547,901.58-136,600,637.330,060,417.29
  加:期初现金及现金等价物余额293,804,837.76293,804,837.76293,804,837.76263,744,420.47
  期末现金及现金等价物余额366,299,347.12407,352,739.34157,204,200.46293,804,837.76
补充资料:
  净利润-84,524,436.66-136,515,714.13
  资产减值准备-9,398,321.57-11,125,593.73
  固定资产和投资性房地产折旧-15,494,641.26-23,970,226.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,494,641.26-23,970,226.16
  无形资产摊销-963,666.44-1,680,203.86
  长期待摊费用摊销-1,080,290.78-1,811,565.6
  处置固定资产、无形资产和其他长期资产的损失--291,090.26--1,040,697.66
  固定资产报废损失---15,365.1
  公允价值变动损失--3,810,938.81--7,147,189.12
  财务费用--522,324.2--14,015,034.09
  投资损失--1,265,726.47--7,828,487.05
  递延所得税--3,949,771.65--6,695,350.62
  其中:递延所得税资产减少--3,933,769.08--6,640,051.03
    递延所得税负债增加--16,002.57--55,299.59
  存货的减少--77,926,027.2--64,444,492.98
  经营性应收项目的减少--96,747,566.18--42,493,174
  经营性应付项目的增加--14,443,194.21-28,397,349.11
  其他---23,385,805.61
  现金的期末余额-407,352,739.34-293,804,837.76
  减:现金的期初余额-293,804,837.76-263,744,420.47
  现金及现金等价物的净增加额-113,547,901.58-30,060,417.29
公告日期2026-10-262026-08-242026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑