当前位置:首页 - 行情中心 - 华宝新能(301327) - 财务分析 - 现金流量表

华宝新能

(301327)

  

流通市值:24.82亿  总市值:89.44亿
流通股本:3463.42万   总股本:1.25亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金665,190,911.293,548,327,478.721,997,726,438.331,124,288,757.23
收到的税费返还83,190,923.31155,114,122.37101,631,139.5155,604,494.86
收到其他与经营活动有关的现金58,941,564.3150,532,915.2460,913,613.9232,593,314.13
经营活动现金流入的平衡项目0000
经营活动现金流入小计807,323,398.913,753,974,516.332,160,271,191.761,212,486,566.22
购买商品、接受劳务支付的现金764,850,874.81,699,293,028.03908,287,441.95618,166,303.49
支付给职工以及为职工支付的现金138,942,055.1373,446,880.2264,351,329.12187,547,684.84
支付的各项税费100,039,158.14256,573,875.1272,061,263.9736,487,599.59
支付其他与经营活动有关的现金239,364,127.32661,407,487.31551,604,968.03236,075,085.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,243,196,215.362,990,721,270.661,796,305,003.071,078,276,673.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-435,872,816.45763,253,245.67363,966,188.69134,209,893
二、投资活动产生的现金流量:
取得投资收益收到的现金8,718,833.7287,158,193.8437,119,456.4133,910,075
处置固定资产、无形资产和其他长期资产收回的现金净额200,976228,394.0490,746.250,652.35
收到的其他与投资活动有关的现金2,636,640,00010,446,106,743.474,968,414,841.223,493,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,645,559,809.7210,533,493,331.355,005,625,043.833,526,960,727.35
购建固定资产、无形资产和其他长期资产支付的现金7,849,193.4177,288,569.7869,835,060.2823,494,115.24
支付其他与投资活动有关的现金2,398,000,00011,468,037,672.46,219,867,864.923,759,897,336.74
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,405,849,193.4111,545,326,242.186,289,702,925.23,783,391,451.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额239,710,616.31-1,011,832,910.83-1,284,077,881.37-256,430,724.63
三、筹资活动产生的现金流量:
取得借款收到的现金-146,725,100146,763,078.71146,763,078.71
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-146,725,100146,763,078.71146,763,078.71
偿还债务支付的现金-561,952,389.48542,067,837.88393,913,089.38
分配股利、利润或偿付利息支付的现金59,465.0835,965,700.081,312,795.92689,091.18
支付其他与筹资活动有关的现金6,707,023.2358,913,190.8352,732,256.0845,192,847.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,766,488.31656,831,280.39596,112,889.88439,795,027.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,766,488.31-510,106,180.39-449,349,811.17-293,031,949.12
四、汇率变动对现金及现金等价物的影响8,160,787.3-2,102,631.7210,719,782.43-3,953,344.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-194,767,901.15-760,788,477.27-1,358,741,721.42-419,206,125.04
加:期初现金及现金等价物余额955,661,620.111,716,450,097.381,716,450,097.381,716,450,097.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额760,893,718.96955,661,620.11357,708,375.961,297,243,972.34
补充资料:
净利润-239,537,236.13-72,838,283.9
资产减值准备-30,318,607.02-32,776,290.9
固定资产和投资性房地产折旧-26,902,056.52-12,965,645.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,902,056.52-12,965,645.38
无形资产摊销-2,438,461.48-1,166,618.97
长期待摊费用摊销-20,071,970.8-9,453,674.79
处置固定资产、无形资产和其他长期资产的损失--307,174.77-14,643.25
固定资产报废损失-13,857.09--
公允价值变动损失-6,418,499.75-351,500
财务费用--4,697,239.55--17,668,207.59
投资损失--100,360,303.6--38,771,826.67
递延所得税-23,486,792.69-2,859,737.02
其中:递延所得税资产减少-23,508,716.13-2,862,127.46
递延所得税负债增加--21,923.44--2,390.44
存货的减少--224,206,313.34--63,074,783.52
经营性应收项目的减少--130,761,832.66--5,136,286.67
经营性应付项目的增加-845,592,527.17-105,567,368.22
其他-3,952,209.82-7,240,678.24
现金的期末余额-955,661,620.11-1,297,243,972.34
减:现金的期初余额-1,716,450,097.38-1,716,450,097.38
公告日期2025-04-262025-04-262024-10-292024-08-30
审计意见(境内)标准无保留意见
TOP↑