当前位置:首页 - 行情中心 - 蓝箭电子(301348) - 财务分析 - 现金流量表

蓝箭电子

(301348)

  

流通市值:43.30亿  总市值:53.71亿
流通股本:1.93亿   总股本:2.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金462,313,049.56244,084,707.48810,856,954.39600,085,851
  收到的税费返还1,256,518.42479,946.291,453,761.341,453,761.34
  收到其他与经营活动有关的现金3,627,045.571,100,377.7618,549,047.9316,463,223.62
  经营活动现金流入小计467,196,613.55245,665,031.53830,859,763.66618,002,835.96
  购买商品、接受劳务支付的现金281,852,714.27131,895,619.03475,198,457.82333,335,210.08
  支付给职工以及为职工支付的现金93,132,234.9344,290,783.1167,878,794.32120,290,513.07
  支付的各项税费1,572,168.57376,982.7313,112,784.927,986,411.61
  支付其他与经营活动有关的现金6,202,352.741,497,259.3415,706,981.3812,178,528.17
  经营活动现金流出小计382,759,470.51178,060,644.2671,897,018.44473,790,662.93
  经营活动产生的现金流量净额84,437,143.0467,604,387.33158,962,745.22144,212,173.03
二、投资活动产生的现金流量:
  收回投资收到的现金--195,829,530.28145,444,462.69
  取得投资收益收到的现金--4,085.434,085.43
  处置固定资产、无形资产和其他长期资产收回的现金净额2,520,849.8937,537.56,982,662.023,822,623.06
  投资活动现金流入小计2,520,849.8937,537.5202,816,277.73149,271,171.18
  购建固定资产、无形资产和其他长期资产支付的现金148,433,390.284,741,275.12152,935,549.91118,384,475.15
  投资支付的现金8,000,000-271,679,194.44271,679,194.44
  投资活动现金流出小计156,433,390.284,741,275.12424,614,744.35390,063,669.59
  投资活动产生的现金流量净额-153,912,540.31-84,703,737.62-221,798,466.62-240,792,498.41
三、筹资活动产生的现金流量:
  取得借款收到的现金79,332,333.2348,785,046.282,041,742.1870,000,000
  筹资活动现金流入小计79,332,333.2348,785,046.282,041,742.1870,000,000
  偿还债务支付的现金5,324,420-70,000,00030,000,000
  分配股利、利润或偿付利息支付的现金460,003.13156,603.0613,084,098.7112,787,763.62
  支付其他与筹资活动有关的现金41,718,014.79-39,200,161.0124,003,305.74
  筹资活动现金流出小计47,502,437.92156,603.06122,284,259.7266,791,069.36
  筹资活动产生的现金流量净额31,829,895.3148,628,443.14-40,242,517.543,208,930.64
四、汇率变动对现金及现金等价物的影响-1,101,343.77-595,575.85-397,689.99-93,827.26
五、现金及现金等价物净增加额-38,746,845.7330,933,517-103,475,928.93-93,465,222
  加:期初现金及现金等价物余额228,375,458.04228,375,458.04331,851,386.97331,851,386.97
  期末现金及现金等价物余额189,628,612.31259,308,975.04228,375,458.04238,386,164.97
补充资料:
  净利润2,973,027.58--37,371,145.85-
  资产减值准备8,897,584.06-16,483,386.72-
  固定资产和投资性房地产折旧52,233,466.22-101,835,414.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,233,466.22-101,835,414.7-
  无形资产摊销809,340.46-1,303,738-
  处置固定资产、无形资产和其他长期资产的损失-457,228.38-3,989.64-
  固定资产报废损失--25,221.09-
  财务费用1,565,515-1,527,766.81-
  投资损失908,157.44--404,210.45-
  递延所得税-1,489,824.69--10,287,835.53-
  其中:递延所得税资产减少-1,489,824.69--10,287,835.53-
  存货的减少-46,286,795.61--27,276,255.55-
  经营性应收项目的减少-19,388,155.91--27,737,631.21-
  经营性应付项目的增加84,651,815.47-141,223,951.4-
  现金的期末余额189,628,612.31-228,375,458.04-
  减:现金的期初余额228,375,458.04-331,851,386.97-
  现金及现金等价物的净增加额-38,746,845.73--103,475,928.93-
公告日期2026-08-272026-04-282026-04-282025-10-27
审计意见(境内)标准无保留意见
TOP↑