当前位置:首页 - 行情中心 - 北方长龙(301357) - 财务分析 - 现金流量表

北方长龙

(301357)

  

流通市值:27.97亿  总市值:111.86亿
流通股本:2380.00万   总股本:9520.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金39,700,917.178,676,081.3546,646,353.6426,125,658.09
  收到的税费返还199,806.64-2,475,379.58-
  收到其他与经营活动有关的现金19,324,220.2412,980,686.819,638,750.4613,468,220.23
  经营活动现金流入小计59,224,944.0521,656,768.1568,760,483.6839,593,878.32
  购买商品、接受劳务支付的现金40,698,739.3718,917,716.1986,774,292.0759,436,732.74
  支付给职工以及为职工支付的现金15,109,116.127,404,257.7734,303,955.0226,895,813.99
  支付的各项税费2,045,844.64873,650.66,757,583.455,672,801.18
  支付其他与经营活动有关的现金12,976,120.865,764,597.675,282,856.9264,341,114.92
  经营活动现金流出小计70,829,820.9932,960,222.16203,118,687.46156,346,462.83
  经营活动产生的现金流量净额-11,604,876.94-11,303,454.01-134,358,203.78-116,752,584.51
二、投资活动产生的现金流量:
  收回投资收到的现金329,000,000214,000,000749,569,042.96748,569,042.96
  取得投资收益收到的现金1,721,329.091,035,345.154,080,249.984,079,592.45
  投资活动现金流入小计330,721,329.09215,035,345.15753,649,292.94752,648,635.41
  购建固定资产、无形资产和其他长期资产支付的现金17,896,124.114,971,598.7934,247,836.3632,824,765.62
  投资支付的现金230,800,000105,000,000848,755,000617,750,000
  投资活动现金流出小计248,696,124.1119,971,598.79883,002,836.36650,574,765.62
  投资活动产生的现金流量净额82,025,204.9995,063,746.36-129,353,543.42102,073,869.79
三、筹资活动产生的现金流量:
  取得借款收到的现金--15,000,00015,000,000
  收到其他与筹资活动有关的现金--2,107,784.141,108,241.38
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--17,107,784.1416,108,241.38
  偿还债务支付的现金--17,891,478.3117,891,478.31
  分配股利、利润或偿付利息支付的现金--3,508,423.613,508,423.61
  支付其他与筹资活动有关的现金289,946136,5233,154,978.963,047,855.96
  筹资活动现金流出小计289,946136,52324,554,880.8824,447,757.88
  筹资活动产生的现金流量净额-289,946-136,523-7,447,096.74-8,339,516.5
五、现金及现金等价物净增加额70,130,382.0583,623,769.35-271,158,843.94-23,018,231.22
  加:期初现金及现金等价物余额121,258,698.5121,258,698.5392,417,542.44392,417,542.44
  期末现金及现金等价物余额191,389,080.55204,882,467.85121,258,698.5369,399,311.22
补充资料:
  净利润-1,093,616.16--10,890,017.27-
  资产减值准备12,824,979.47-29,450,395.15-
  固定资产和投资性房地产折旧6,518,226.13-8,648,257.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,518,226.13-8,648,257.8-
  无形资产摊销414,385.79-835,535.1-
  长期待摊费用摊销301,196.76-593,841-
  处置固定资产、无形资产和其他长期资产的损失---165,048.43-
  固定资产报废损失0-319,871.21-
  公允价值变动损失-753,205.03--2,504,077.88-
  财务费用9,582.79-164,410.7-
  投资损失-1,289,136.71--3,119,593.07-
  递延所得税-1,338,715.29--5,029,864.46-
  其中:递延所得税资产减少-1,338,715.29--5,029,864.46-
  存货的减少775,390.96-2,645,150.71-
  经营性应收项目的减少-32,998,262.2--89,915,568.06-
  经营性应付项目的增加4,863,412.53--66,109,480.39-
  现金的期末余额191,389,080.55-121,258,698.5-
  减:现金的期初余额121,258,698.5-392,417,542.44-
  现金及现金等价物的净增加额70,130,382.05--271,158,843.94-
公告日期2025-08-282025-04-292025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑