当前位置:首页 - 行情中心 - 湖南裕能(301358) - 财务分析 - 现金流量表

湖南裕能

(301358)

  

流通市值:121.89亿  总市值:240.73亿
流通股本:3.83亿   总股本:7.57亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,055,900,853.6211,036,847,696.597,760,983,948.496,095,596,673.93
收到的税费返还89,040,922.2779,737,038.43771,761,932.2765,925,403.19
收到其他与经营活动有关的现金690,832,872.741,312,988,455.791,716,895,912.861,238,204,302.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,835,774,648.5613,129,573,190.8110,249,641,793.558,099,726,380.05
购买商品、接受劳务支付的现金3,548,183,579.8111,744,087,076.948,465,790,186.346,260,257,772.24
支付给职工以及为职工支付的现金267,881,273.67742,845,119.44548,204,176.67373,634,776.98
支付的各项税费62,356,302.23823,416,299.42424,178,653.79346,461,401.2
支付其他与经营活动有关的现金488,111,894.7861,439,746.471,057,800,332.981,024,114,057.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,366,533,050.4114,171,788,242.2710,495,973,349.788,004,468,007.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-530,758,401.85-1,042,215,051.46-246,331,556.2395,258,372.28
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额-182,902.36--
处置子公司及其他营业单位收到的现金净额-1,236,410.561,236,410.561,236,410.56
收到的其他与投资活动有关的现金51,984,739.6164,491,852.8386,632,767.0744,563,700
投资活动现金流入的平衡项目0000
投资活动现金流入小计51,984,739.6165,911,165.7587,869,177.6345,800,110.56
购建固定资产、无形资产和其他长期资产支付的现金459,915,369.891,300,799,656.121,048,713,547.05561,584,401.65
支付其他与投资活动有关的现金66,145,621.7895,998,292.5344,182,830.1132,295,664.68
投资活动现金流出的平衡项目0000
投资活动现金流出小计526,060,991.671,396,797,948.651,092,896,377.16593,880,066.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-474,076,252.06-1,330,886,782.9-1,005,027,199.53-548,079,955.77
三、筹资活动产生的现金流量:
吸收投资收到的现金5,000,00024,600,0002,050,0002,050,000
其中:子公司吸收少数股东投资收到的现金5,000,00024,600,0002,050,0002,050,000
取得借款收到的现金1,025,432,2694,006,421,244.82,551,120,0001,718,176,345.6
收到其他与筹资活动有关的现金671,636,990.142,095,243,447.471,142,123,222.38743,951,500.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,702,069,259.146,126,264,692.273,695,293,222.382,464,177,845.7
偿还债务支付的现金290,922,6002,344,233,9501,541,058,9501,224,936,350
分配股利、利润或偿付利息支付的现金42,785,023.52470,202,108.59429,382,662.71392,693,419.44
支付其他与筹资活动有关的现金460,440,0001,058,920,000551,000,000101,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计794,147,623.523,873,356,058.592,521,441,612.711,718,629,769.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额907,921,635.622,252,908,633.681,173,851,609.67745,548,076.26
四、汇率变动对现金及现金等价物的影响877,157.63-442,059.2118,837.61-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-96,035,860.66-120,635,259.89-77,488,308.48292,726,492.77
加:期初现金及现金等价物余额542,649,023.12663,284,283.01663,284,283.01663,284,283.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额446,613,162.46542,649,023.12585,795,974.53956,010,775.78
补充资料:
净利润-589,954,139.21-388,860,622.17
资产减值准备-61,518,511.72--2,046,760.48
固定资产和投资性房地产折旧-1,574,850,186.53-760,995,833.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,574,850,186.53-760,995,833.81
无形资产摊销-30,467,993.95-15,114,399.65
长期待摊费用摊销-193,567.47--
固定资产报废损失-8,470,370.42-5,192,717.41
财务费用-158,079,644.07-76,090,136.85
投资损失-11,440,510.8-6,176,564.48
递延所得税--27,660,886.8-8,358,677.34
其中:递延所得税资产减少--26,664,052.11--5,183,155.82
递延所得税负债增加--996,834.69-13,541,833.16
存货的减少--1,505,772,926.07--914,243,481.9
经营性应收项目的减少--2,255,426,904.63-176,149,568.28
经营性应付项目的增加-202,627,063.59--468,929,342.78
其他-47,575,451.71-43,490,241.39
现金的期末余额-542,649,023.12-956,010,775.78
减:现金的期初余额-663,284,283.01-663,284,283.01
公告日期2025-04-292025-03-152024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑