当前位置:首页 - 行情中心 - 湖南裕能(301358) - 财务分析 - 现金流量表

湖南裕能

(301358)

  

流通市值:136.73亿  总市值:270.04亿
流通股本:3.83亿   总股本:7.57亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,036,847,696.597,760,983,948.496,095,596,673.932,792,750,042.88
收到的税费返还779,737,038.43771,761,932.2765,925,403.19311,988,010.35
收到其他与经营活动有关的现金1,312,988,455.791,716,895,912.861,238,204,302.931,218,804,650.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,129,573,190.8110,249,641,793.558,099,726,380.054,323,542,704.14
购买商品、接受劳务支付的现金11,744,087,076.948,465,790,186.346,260,257,772.243,598,298,694.77
支付给职工以及为职工支付的现金742,845,119.44548,204,176.67373,634,776.98213,599,812.34
支付的各项税费823,416,299.42424,178,653.79346,461,401.249,114,847.08
支付其他与经营活动有关的现金861,439,746.471,057,800,332.981,024,114,057.35559,556,509.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,171,788,242.2710,495,973,349.788,004,468,007.774,420,569,863.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,042,215,051.46-246,331,556.2395,258,372.28-97,027,159.32
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额182,902.36---
处置子公司及其他营业单位收到的现金净额1,236,410.561,236,410.561,236,410.56-
收到的其他与投资活动有关的现金64,491,852.8386,632,767.0744,563,70039,610,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计65,911,165.7587,869,177.6345,800,110.5639,610,000
购建固定资产、无形资产和其他长期资产支付的现金1,300,799,656.121,048,713,547.05561,584,401.65403,309,336.95
支付其他与投资活动有关的现金95,998,292.5344,182,830.1132,295,664.6825,799,606.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,396,797,948.651,092,896,377.16593,880,066.33429,108,943.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,330,886,782.9-1,005,027,199.53-548,079,955.77-389,498,943.75
三、筹资活动产生的现金流量:
吸收投资收到的现金24,600,0002,050,0002,050,000-
其中:子公司吸收少数股东投资收到的现金24,600,0002,050,0002,050,000-
取得借款收到的现金4,006,421,244.82,551,120,0001,718,176,345.61,280,660,000
收到其他与筹资活动有关的现金2,095,243,447.471,142,123,222.38743,951,500.1445,793,180.65
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,126,264,692.273,695,293,222.382,464,177,845.71,726,453,180.65
偿还债务支付的现金2,344,233,9501,541,058,9501,224,936,350908,361,350
分配股利、利润或偿付利息支付的现金470,202,108.59429,382,662.71392,693,419.4436,316,712.92
支付其他与筹资活动有关的现金1,058,920,000551,000,000101,000,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,873,356,058.592,521,441,612.711,718,629,769.44944,678,062.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,252,908,633.681,173,851,609.67745,548,076.26781,775,117.73
四、汇率变动对现金及现金等价物的影响-442,059.2118,837.61--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-120,635,259.89-77,488,308.48292,726,492.77295,249,014.66
加:期初现金及现金等价物余额663,284,283.01663,284,283.01663,284,283.01663,284,283.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额542,649,023.12585,795,974.53956,010,775.78958,533,297.67
补充资料:
净利润589,954,139.21-388,860,622.17-
资产减值准备61,518,511.72--2,046,760.48-
固定资产和投资性房地产折旧1,574,850,186.53-760,995,833.81-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,574,850,186.53-760,995,833.81-
无形资产摊销30,467,993.95-15,114,399.65-
长期待摊费用摊销193,567.47---
固定资产报废损失8,470,370.42-5,192,717.41-
财务费用158,079,644.07-76,090,136.85-
投资损失11,440,510.8-6,176,564.48-
递延所得税-27,660,886.8-8,358,677.34-
其中:递延所得税资产减少-26,664,052.11--5,183,155.82-
递延所得税负债增加-996,834.69-13,541,833.16-
存货的减少-1,505,772,926.07--914,243,481.9-
经营性应收项目的减少-2,255,426,904.63-176,149,568.28-
经营性应付项目的增加202,627,063.59--468,929,342.78-
其他47,575,451.71-43,490,241.39-
现金的期末余额542,649,023.12-956,010,775.78-
减:现金的期初余额663,284,283.01-663,284,283.01-
公告日期2025-03-152024-10-292024-08-272024-04-26
审计意见(境内)标准无保留意见
TOP↑