当前位置:首页 - 行情中心 - 湖南裕能(301358) - 财务分析 - 现金流量表

湖南裕能

(301358)

  

流通市值:439.82亿  总市值:440.82亿
流通股本:8.46亿   总股本:8.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,877,872,207.1311,817,841,570.84,998,858,467.3415,570,604,006.83
  收到的税费返还318,246,379.06209,814,317120,277,109.89416,610,008.33
  收到其他与经营活动有关的现金1,214,149,172.721,251,345,675.211,025,209,993.07995,851,381.04
  经营活动现金流入小计23,410,267,758.9113,279,001,563.016,144,345,570.316,983,065,396.2
  购买商品、接受劳务支付的现金20,210,996,148.2111,939,876,827.175,768,999,979.5515,151,969,802.87
  支付给职工以及为职工支付的现金1,054,253,780.83676,895,438.81367,960,150.98998,762,116.8
  支付的各项税费2,175,828,481.611,211,806,368.89293,301,305.84945,179,221.66
  支付其他与经营活动有关的现金828,832,290.781,213,422,271.98758,964,013.491,433,504,600.28
  经营活动现金流出小计24,269,910,701.4315,042,000,906.857,189,225,449.8618,529,415,741.61
  经营活动产生的现金流量净额-859,642,942.52-1,762,999,343.84-1,044,879,879.56-1,546,350,345.41
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,321,435.59646,027.39--
  收到的其他与投资活动有关的现金2,527,933,279.77719,004,870.3479,963,653.7149,863,525.67
  投资活动现金流入小计2,534,254,715.36719,650,897.7379,963,653.7149,863,525.67
  购建固定资产、无形资产和其他长期资产支付的现金1,201,953,541.5556,063,139.07311,025,440.972,225,654,327.29
  投资支付的现金199,999,996.18150,000,000150,000,00010,000,000
  支付其他与投资活动有关的现金2,455,720,648.181,253,869,354.7844,181,378.83110,643,872.84
  投资活动现金流出小计3,857,674,185.861,959,932,493.85505,206,819.82,346,298,200.13
  投资活动产生的现金流量净额-1,323,419,470.5-1,240,281,596.12-425,243,166.1-2,196,434,674.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,830,747,799.974,823,047,799.974,737,393,365.578,054,368.15
  其中:子公司吸收少数股东投资收到的现金22,050,00014,350,0001,150,00018,225,000
  取得借款收到的现金3,248,347,3002,711,435,4002,515,353,4004,702,327,278.91
  收到其他与筹资活动有关的现金1,926,188,073.511,329,183,848.47427,729,290.884,179,725,846.08
  筹资活动现金流入小计10,005,283,173.488,863,667,048.447,680,476,056.388,960,107,493.14
  偿还债务支付的现金3,014,980,260.92,536,238,385.3725,415,135.32,535,584,844.8
  分配股利、利润或偿付利息支付的现金459,179,426.35409,082,465.0952,577,030.54306,556,681.41
  支付其他与筹资活动有关的现金2,420,642,236.841,652,462,537.49751,282,537.491,882,021,927.54
  筹资活动现金流出小计5,894,801,924.094,597,783,387.881,529,274,703.334,724,163,453.75
  筹资活动产生的现金流量净额4,110,481,249.394,265,883,660.566,151,201,353.054,235,944,039.39
四、汇率变动对现金及现金等价物的影响-20,769,225.68-16,055,419.26-15,092,790.752,676,242.5
五、现金及现金等价物净增加额1,906,649,610.691,246,547,301.344,665,985,516.64495,835,262.02
  加:期初现金及现金等价物余额1,038,484,285.141,038,484,285.141,038,484,285.14542,649,023.12
  期末现金及现金等价物余额2,945,133,895.832,285,031,586.485,704,469,801.781,038,484,285.14
补充资料:
  净利润-2,929,125,341.46-1,267,053,736.09
  资产减值准备-23,934,582.43-104,357,674.25
  固定资产和投资性房地产折旧-1,315,752,603.38-2,107,379,375.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,315,752,603.38-2,107,379,375.99
  无形资产摊销-19,724,280.6-34,518,102.13
  长期待摊费用摊销-1,712,049.81-774,269.88
  固定资产报废损失-84,058,195.02-2,974,933.99
  财务费用-123,880,176.34-211,956,242.49
  投资损失--1,093,826.8-7,973,282.91
  递延所得税-48,737,560.68--104,673,195.37
  其中:递延所得税资产减少-42,989,123.41--110,744,262.41
    递延所得税负债增加-5,748,437.27-6,071,067.04
  存货的减少--3,548,207,266.9--847,893,756.75
  经营性应收项目的减少--8,390,247,934.5--7,437,571,788.73
  经营性应付项目的增加-5,343,623,396.36-2,940,258,097.01
  其他-98,241,990.97-39,071,126.04
  现金的期末余额-2,285,031,586.48-1,038,484,285.14
  减:现金的期初余额-1,038,484,285.14-542,649,023.12
  现金及现金等价物的净增加额-1,246,547,301.34-495,835,262.02
公告日期2026-10-292026-08-202026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑