当前位置:首页 - 行情中心 - 湖南裕能(301358) - 财务分析 - 现金流量表

湖南裕能

(301358)

  

流通市值:171.28亿  总市值:337.49亿
流通股本:3.86亿   总股本:7.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,543,484,784.053,055,900,853.6211,036,847,696.597,760,983,948.49
  收到的税费返还247,797,705.1489,040,922.2779,737,038.43771,761,932.2
  收到其他与经营活动有关的现金762,866,425.79690,832,872.741,312,988,455.791,716,895,912.86
  经营活动现金流入小计7,554,148,914.983,835,774,648.5613,129,573,190.8110,249,641,793.55
  购买商品、接受劳务支付的现金6,722,453,3533,548,183,579.8111,744,087,076.948,465,790,186.34
  支付给职工以及为职工支付的现金500,387,110.33267,881,273.67742,845,119.44548,204,176.67
  支付的各项税费146,532,419.4462,356,302.23823,416,299.42424,178,653.79
  支付其他与经营活动有关的现金791,777,446.13488,111,894.7861,439,746.471,057,800,332.98
  经营活动现金流出小计8,161,150,328.94,366,533,050.4114,171,788,242.2710,495,973,349.78
  经营活动产生的现金流量净额-607,001,413.92-530,758,401.85-1,042,215,051.46-246,331,556.23
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--182,902.36-
  处置子公司及其他营业单位收到的现金净额--1,236,410.561,236,410.56
  收到的其他与投资活动有关的现金135,074,140.2751,984,739.6164,491,852.8386,632,767.07
  投资活动现金流入小计135,074,140.2751,984,739.6165,911,165.7587,869,177.63
  购建固定资产、无形资产和其他长期资产支付的现金919,922,594.72459,915,369.891,300,799,656.121,048,713,547.05
  支付其他与投资活动有关的现金189,404,520.2866,145,621.7895,998,292.5344,182,830.11
  投资活动现金流出小计1,109,327,115526,060,991.671,396,797,948.651,092,896,377.16
  投资活动产生的现金流量净额-974,252,974.73-474,076,252.06-1,330,886,782.9-1,005,027,199.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金66,829,368.155,000,00024,600,0002,050,000
  其中:子公司吸收少数股东投资收到的现金7,000,0005,000,00024,600,0002,050,000
  取得借款收到的现金1,875,954,0691,025,432,2694,006,421,244.82,551,120,000
  收到其他与筹资活动有关的现金1,818,862,357.68671,636,990.142,095,243,447.471,142,123,222.38
  筹资活动现金流入小计3,761,645,794.831,702,069,259.146,126,264,692.273,695,293,222.38
  偿还债务支付的现金692,657,661.6290,922,6002,344,233,9501,541,058,950
  分配股利、利润或偿付利息支付的现金208,073,704.9542,785,023.52470,202,108.59429,382,662.71
  支付其他与筹资活动有关的现金1,090,841,910.73460,440,0001,058,920,000551,000,000
  筹资活动现金流出小计1,991,573,277.28794,147,623.523,873,356,058.592,521,441,612.71
  筹资活动产生的现金流量净额1,770,072,517.55907,921,635.622,252,908,633.681,173,851,609.67
四、汇率变动对现金及现金等价物的影响6,621,524.82877,157.63-442,059.2118,837.61
五、现金及现金等价物净增加额195,439,653.72-96,035,860.66-120,635,259.89-77,488,308.48
  加:期初现金及现金等价物余额542,649,023.12542,649,023.12663,284,283.01663,284,283.01
  期末现金及现金等价物余额738,088,676.84446,613,162.46542,649,023.12585,795,974.53
补充资料:
  净利润301,256,607.48-589,954,139.21-
  资产减值准备7,366,876.45-61,518,511.72-
  固定资产和投资性房地产折旧1,002,258,506.91-1,574,850,186.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,002,258,506.91-1,574,850,186.53-
  无形资产摊销16,903,456.12-30,467,993.95-
  长期待摊费用摊销387,134.94-193,567.47-
  固定资产报废损失2,323,209.37-8,470,370.42-
  财务费用98,873,012.28-158,079,644.07-
  投资损失3,164,002.24-11,440,510.8-
  递延所得税-23,050,945.77--27,660,886.8-
  其中:递延所得税资产减少-22,639,264.42--26,664,052.11-
    递延所得税负债增加-411,681.35--996,834.69-
  存货的减少-567,635,645.26--1,505,772,926.07-
  经营性应收项目的减少-2,835,699,924.58--2,255,426,904.63-
  经营性应付项目的增加1,291,074,578.08-202,627,063.59-
  其他41,060,889.08-47,575,451.71-
  现金的期末余额738,088,676.84-542,649,023.12-
  减:现金的期初余额542,649,023.12-663,284,283.01-
  现金及现金等价物的净增加额195,439,653.72--120,635,259.89-
公告日期2025-08-262025-04-292025-03-152024-10-29
审计意见(境内)标准无保留意见
TOP↑