当前位置:首页 - 行情中心 - 矩阵股份(301365) - 财务分析 - 现金流量表

矩阵股份

(301365)

  

流通市值:30.26亿  总市值:44.84亿
流通股本:1.23亿   总股本:1.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金593,823,774.14351,244,296.06161,110,698.87851,573,720.11
  收到其他与经营活动有关的现金30,029,988.9323,558,927.8216,841,590.8812,245,231.3
  经营活动现金流入小计623,853,763.07374,803,223.88177,952,289.75863,818,951.41
  购买商品、接受劳务支付的现金224,312,715.82152,657,162.3384,200,605.48324,931,818.79
  支付给职工以及为职工支付的现金195,609,060.51153,558,031.3982,495,865.14184,825,381.02
  支付的各项税费37,638,450.1422,142,211.8610,716,595.1981,556,440.99
  支付其他与经营活动有关的现金55,555,524.6534,217,914.1816,434,890.9641,951,135.38
  经营活动现金流出小计513,115,751.12362,575,319.76193,847,956.77633,264,776.18
  经营活动产生的现金流量净额110,738,011.9512,227,904.12-15,895,667.02230,554,175.23
二、投资活动产生的现金流量:
  收回投资收到的现金3,108,020,0001,753,084,595610,683,5005,401,890,000
  取得投资收益收到的现金8,421,229.94,683,852.51537,352.0414,996,743.57
  处置固定资产、无形资产和其他长期资产收回的现金净额8,849,3347,909,3347,909,3341,334,100
  处置子公司及其他营业单位收到的现金净额380,543.84380,543.84--
  投资活动现金流入小计3,125,671,107.741,766,058,325.35619,130,186.045,418,220,843.57
  购建固定资产、无形资产和其他长期资产支付的现金15,382,087.0815,382,087.081,463,431.3867,035,077.24
  投资支付的现金3,824,635,2002,528,869,7951,453,620,0005,411,663,818
  投资活动现金流出小计3,840,017,287.082,544,251,882.081,455,083,431.385,478,698,895.24
  投资活动产生的现金流量净额-714,346,179.34-778,193,556.73-835,953,245.34-60,478,051.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,483,924.8520,483,924.85-5,000,000
  其中:子公司吸收少数股东投资收到的现金---5,000,000
  取得借款收到的现金---14,798,161.81
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计20,483,924.8520,483,924.85-19,798,161.81
  分配股利、利润或偿付利息支付的现金79,467,168.1159,400,000-156,060,000
  支付其他与筹资活动有关的现金7,488,917.056,320,810.383,190,468.5411,683,310.6
  筹资活动现金流出小计86,956,085.1665,720,810.383,190,468.54167,743,310.6
  筹资活动产生的现金流量净额-66,472,160.31-45,236,885.53-3,190,468.54-147,945,148.79
四、汇率变动对现金及现金等价物的影响-427,026.17-317,454.85-159,717.5-253,468.44
五、现金及现金等价物净增加额-670,507,353.87-811,519,992.99-855,199,098.421,877,506.33
  加:期初现金及现金等价物余额1,102,673,796.111,102,673,796.111,102,673,796.111,080,796,289.78
  期末现金及现金等价物余额432,166,442.24291,153,803.12247,474,697.711,102,673,796.11
补充资料:
  净利润-26,495,026.91-62,487,908.35
  资产减值准备--11,020,761.96-8,661,318.91
  固定资产和投资性房地产折旧-3,997,251.19-5,886,524.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,997,251.19-5,886,524.35
  无形资产摊销-41,745.3-34,787.75
  长期待摊费用摊销-4,183,177.81-6,877,499.34
  处置固定资产、无形资产和其他长期资产的损失-356,576.55-52,040.81
  公允价值变动损失-1,401.19-151.48
  财务费用-757,044.31--10,439,673.75
  投资损失--4,590,354.14--19,559,570.38
  递延所得税-3,031,122.55--2,622,625.9
  其中:递延所得税资产减少-2,617,027.91--2,967,469.54
    递延所得税负债增加-414,094.64-344,843.64
  存货的减少--104,746.13-9,273,432.75
  经营性应收项目的减少-13,189,452.13--1,764,605.5
  经营性应付项目的增加--44,810,155.95-89,659,791.41
  其他-15,537,353.51-71,785,439.02
  现金的期末余额-291,153,803.12-1,102,673,796.11
  减:现金的期初余额-1,102,673,796.11-1,080,796,289.78
  现金及现金等价物的净增加额--811,519,992.99-21,877,506.33
公告日期2026-10-152026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑