当前位置:首页 - 行情中心 - 瑞迈特(301367) - 财务分析 - 现金流量表

瑞迈特

(301367)

  

流通市值:44.82亿  总市值:58.43亿
流通股本:9609.46万   总股本:1.25亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金790,571,670.75313,699,260.481,136,948,969.12819,699,526.51
  收到的税费返还97,546,912.8847,952,643.8150,173,272.3625,218,188.89
  收到其他与经营活动有关的现金16,219,830.949,628,663.8728,748,121.8516,795,645.72
  经营活动现金流入小计904,338,414.57371,280,568.161,215,870,363.33861,713,361.12
  购买商品、接受劳务支付的现金407,341,913.39156,346,956.98545,671,303.62414,325,914.61
  支付给职工以及为职工支付的现金136,919,222.8376,692,906.25214,504,748.73162,392,717.92
  支付的各项税费75,416,489.3833,221,580.33112,198,916.8576,425,801.35
  支付其他与经营活动有关的现金152,435,439.4869,881,431.18213,332,416.96120,249,035.83
  经营活动现金流出小计772,113,065.08336,142,874.741,085,707,386.16773,393,469.71
  经营活动产生的现金流量净额132,225,349.4935,137,693.42130,162,977.1788,319,891.41
二、投资活动产生的现金流量:
  收回投资收到的现金3,225,810,0001,648,090,0005,340,228,1404,415,040,390
  取得投资收益收到的现金18,612,119.763,856,895.8351,278,102.341,185,947.34
  处置固定资产、无形资产和其他长期资产收回的现金净额7,9007,900145,80017,800
  收到的其他与投资活动有关的现金68,298,780.67-116,977,957.84116,220,803.37
  投资活动现金流入小计3,312,728,800.431,651,954,795.835,508,630,000.144,572,464,940.71
  购建固定资产、无形资产和其他长期资产支付的现金14,769,632.046,058,561.6232,219,722.0721,437,641.78
  投资支付的现金3,380,239,038.071,769,960,0004,577,142,0103,654,612,010
  支付其他与投资活动有关的现金84,098,534.3720,133,683.8580,052,590.8480,052,590.84
  投资活动现金流出小计3,479,107,204.481,796,152,245.474,689,414,322.913,756,102,242.62
  投资活动产生的现金流量净额-166,378,404.05-144,197,449.64819,215,677.23816,362,698.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,953,649.94---
  取得借款收到的现金149,337,232.79-447,308,719.42442,308,719.42
  收到其他与筹资活动有关的现金804,612804,612--
  筹资活动现金流入小计163,095,494.73804,612447,308,719.42442,308,719.42
  偿还债务支付的现金45,740,902.7840,740,902.78706,470,857.32495,978,132.31
  分配股利、利润或偿付利息支付的现金62,595,728.4288,472.2244,137,308.2242,628,727.67
  其中:子公司支付给少数股东的股利、利润3,400,000-2,200,0002,200,000
  支付其他与筹资活动有关的现金74,321,243.562,136,958.4439,281,006.7133,718,914.52
  筹资活动现金流出小计182,657,874.7443,166,333.44789,889,172.25572,325,774.5
  筹资活动产生的现金流量净额-19,562,380.01-42,361,721.44-342,580,452.83-130,017,055.08
四、汇率变动对现金及现金等价物的影响-16,371,985.26-7,539,947.46-3,200,810.034,202,486.31
五、现金及现金等价物净增加额-70,087,419.83-158,961,425.12603,597,391.54778,868,020.73
  加:期初现金及现金等价物余额1,069,539,433.31,069,539,433.3465,942,041.76465,942,041.76
  期末现金及现金等价物余额999,452,013.47910,578,008.181,069,539,433.31,244,810,062.49
补充资料:
  净利润130,146,154.43-231,257,913.74-
  资产减值准备4,342,992.99-13,391,329.23-
  固定资产和投资性房地产折旧4,811,206.81-8,951,284.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,811,206.81-8,951,284.19-
  无形资产摊销2,634,110.76-3,289,139.62-
  长期待摊费用摊销3,132,235.71-5,201,210.15-
  处置固定资产、无形资产和其他长期资产的损失526.97--258,126.16-
  固定资产报废损失31,941.73-58,417.39-
  公允价值变动损失17,495,819.56-7,821,479.77-
  财务费用811,882.29-4,966,372.33-
  投资损失-17,439,518.18--42,722,351.78-
  递延所得税-2,764,454.02--9,068,979.31-
  其中:递延所得税资产减少-2,684,002.63--8,856,584.95-
    递延所得税负债增加-80,451.39--212,394.36-
  存货的减少-93,556,557.83--23,004,269.93-
  经营性应收项目的减少-4,039,037.68--135,349,692.36-
  经营性应付项目的增加74,176,815.57-42,032,756.1-
  其他7,824,684.05-13,548,862.08-
  现金的期末余额999,452,013.47-1,069,539,433.3-
  减:现金的期初余额1,069,539,433.3-465,942,041.76-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-70,087,419.83-603,597,391.54-
公告日期2026-08-282026-04-282026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑